Company logo

NVEC - NVE Corporation

NASDAQ -> Technology -> Semiconductors
Eden Prairie, United States
Type: Equity

NVEC price evolution
NVEC
(in millions $) 30 Oct 2024 1 May 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $4.68 $6.95
Short term investments $14.34 $7.22
Net receivables $2.25 $2.92
Inventory $7.35 $6.97
Total current assets $29.21 $25.13
Long term investments $35.67 $39.62
Property, plant & equipment $1.45 $1.57
Goodwill & intangible assets
Total noncurrent assets $38.42 $42.58
Total investments $50.01 $46.85
Total assets $67.63 $67.71
Current liabilities
Accounts payable $0.17 $0.24
Deferred revenue
Short long term debt $0.18 $0.18
Total current liabilities $0.81 $0.96
Long term debt $0.22 $0.26
Total noncurrent liabilities $0.22 $0.26
Total debt $0.4 $0.44
Total liabilities $1.03 $1.22
Shareholders' equity
Retained earnings $47.76 $48.41
Other shareholder equity -$0.75 -$1.5
Total shareholder equity $66.6 $66.49
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $1.67 $10.45 $10.43 $8.07
Short term investments $15.51 $20.84 $7.68 $19.08
Net receivables $6.52 $4.7 $1.96 $2.69
Inventory $6.42 $5.09 $3.9 $3.88
Total current assets $30.79 $41.5 $24.36 $34.38
Long term investments $36.13 $24.31 $47.04 $43.61
Property, plant & equipment $1.77 $1.17 $1.03 $1.4
Goodwill & intangible assets
Total noncurrent assets $38.47 $25.96 $48.14 $45.11
Total investments $51.64 $45.15 $54.72 $62.69
Total assets $69.26 $67.47 $72.5 $79.5
Current liabilities
Accounts payable $0.28 $0.94 $0.34 $0.19
Deferred revenue
Short long term debt $0.18 $0.16 $0.15 $0.13
Total current liabilities $1.83 $2.46 $1.03 $0.8
Long term debt $0.34 $0.45 $0.58 $0.71
Total noncurrent liabilities $0.34 $0.45 $0.58 $0.71
Total debt $0.52 $0.6 $0.73 $0.83
Total liabilities $2.18 $2.9 $1.61 $1.5
Shareholders' equity
Retained earnings $48.95 $45.58 $50.4 $58.05
Other shareholder equity -$1.21 -$0.32 $1.1 $0.52
Total shareholder equity $67.08 $64.57 $70.89 $78
(in millions $) 30 Oct 2024 1 May 2024 31 Dec 2023 30 Sep 2023
Revenue
Total revenue $6.76 $7.13
Cost of revenue $1.36 $1.6
Gross Profit $5.4 $5.53
Operating activities
Research & development $0.54 $0.68
Selling, general & administrative $0.39 $0.43
Total operating expenses $0.93 $0.91
Operating income $4.47 $4.62
Income from continuing operations
EBIT $4.96 $5.13
Income tax expense $0.78 $0.41
Interest expense
Net income
Net income $4.18 $4.72
Income (for common shares) $4.18 $4.72
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $38.25 $26.99 $21.37 $25.41
Cost of revenue $8.06 $6.26 $4.12 $4.89
Gross Profit $30.19 $20.72 $17.24 $20.52
Operating activities
Research & development $2.58 $2.93 $3.18 $3.69
Selling, general & administrative $1.96 $1.47 $1.32 $1.32
Total operating expenses $4.55 $4.4 $4.5 $5.01
Operating income $25.64 $16.33 $12.74 $15.51
Income from continuing operations
EBIT $27.09 $17.5 $14.24 $17.3
Income tax expense $4.4 $2.99 $2.55 $2.78
Interest expense
Net income
Net income $22.69 $14.51 $11.69 $14.53
Income (for common shares) $22.69 $14.51 $11.69 $14.53
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $4.18 $4.72 $4.4 $8.23
Operating activities
Depreciation $0.04 $0.06 $0.06 $0.07
Business acquisitions & disposals
Stock-based compensation $0.01 $0.11 $0.01 $0.01
Total cash flows from operations $4.73 $5.36 $5.03 $4.34
Investing activities
Capital expenditures -$0.01 -$0 -$0.03
Investments -$2.17 $5 -$0.54 $0.18
Total cash flows from investing -$2.17 $4.99 -$0.54 $0.15
Financing activities
Dividends paid -$4.83 -$4.83 -$4.83 -$4.83
Sale and purchase of stock $0.12 -$0.02
Net borrowings
Total cash flows from financing -$4.83 -$4.83 -$4.71 -$4.85
Effect of exchange rate
Change in cash and equivalents -$2.27 $5.51 -$0.23 -$0.36
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $22.69 $14.51 $11.69 $14.53
Operating activities
Depreciation $0.26 $0.42 $0.54 $0.55
Business acquisitions & disposals
Stock-based compensation $0.06 $0.08 $0.05 $0.05
Total cash flows from operations $19.09 $12.5 $13.36 $15.9
Investing activities
Capital expenditures -$0.94 -$0.48 -$0.06 -$0.05
Investments -$7.69 $7.5 $8.49 $5.3
Total cash flows from investing -$8.53 $7.02 $8.42 $5.25
Financing activities
Dividends paid -$19.32 -$19.33 -$19.34 -$19.38
Sale and purchase of stock -$0.02 -$0.16 -$0.09 -$0.58
Net borrowings
Total cash flows from financing -$19.34 -$19.5 -$19.43 -$19.96
Effect of exchange rate
Change in cash and equivalents -$8.78 $0.02 $2.36 $1.19
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.03
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A