Company logo

NTRS - Northern Trust Corporation

NASDAQ -> Financial Services -> Asset Management
Chicago, United States
Type: Equity

NTRS price evolution
NTRS
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $3014.3 $51155.1 $46950.7 $1534.3
Short term investments
Net receivables
Inventory
Total current assets $6871.7 $5415.3 $4635.9 $4668.3
Long term investments
Property, plant & equipment $480.3 $481 $488 $502.2
Goodwill & intangible assets $697.4 $697.5 $702.3
Total noncurrent assets
Total investments $92475.6 $96803.7 $97520.9
Total assets $155753.8 $156797.1 $156111 $150783.1
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $131019.2 $132850.2 $133579.8 $126561.9
Long term debt $6898.1 $6817 $6812.5 $6838.2
Total noncurrent liabilities
Total debt $16676.3 $16450.6 $17236.1
Total liabilities $143004.8 $144141.3 $144009.2 $138885.2
Shareholders' equity
Retained earnings $15313.1 $15016 $14278.9 $14233.8
Other shareholder equity -$176.3 -$865 -$917.6 $11013
Total shareholder equity $12655.8 $12101.8 $11897.9
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1534.3 $1737.2 $69588.4 $64265.7
Short term investments
Net receivables
Inventory
Total current assets $4668.3 $3506.6 $3056.8 $4390
Long term investments
Property, plant & equipment $502.2 $500.5 $488.7 $514.9
Goodwill & intangible assets $702.3 $691.3 $706.2 $707.2
Total noncurrent assets
Total investments $97520.9 $95633.7 $102591.7 $94971
Total assets $150783.1 $155036.7 $183889.8 $170003.9
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $126561.9 $133988.5 $164707.4 $148891
Long term debt $6838.2 $4790.4 $3651.2 $4589.5
Total noncurrent liabilities
Total debt $17236.1 $14846.8 $7767.1 $8901
Total liabilities $138885.2 $143777.2 $171873 $158315.6
Shareholders' equity
Retained earnings $14233.8 $13798.5 $13117.3 $12207.7
Other shareholder equity $11013 $10374.6 -$35.6 $428
Total shareholder equity $11897.9 $11259.5 $12016.8 $11688.3
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $3741.3 $1655.3 $1545.3
Cost of revenue
Gross Profit $1968.5 $1655.3
Operating activities
Research & development
Selling, general & administrative $1264.3
Total operating expenses $1367.4 $1364.7 $1399.5
Operating income $290.6
Income from continuing operations
EBIT $290.6
Income tax expense $136.2 $75.9 $32.7
Interest expense
Net income
Net income $445.1 $214.7 $106.5
Income (for common shares) $198.5
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $6773.5 $6749.2 $5975.8
Cost of revenue
Gross Profit $6749.2 $5975.8
Operating activities
Research & development
Selling, general & administrative $4623.6 $4001.5
Total operating expenses $5308.7 $4982.9 $4348.2
Operating income $1766.3 $1627.6
Income from continuing operations
EBIT $1766.3 $1627.6
Income tax expense $357.5 $430.3 $418.3
Interest expense $200.3
Net income
Net income $1053.9 $1336 $1209.3
Income (for common shares) $1294.2 $1153.1
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $896.1 $214.7 $113.1
Operating activities
Depreciation $180.5 $170.3 $169
Business acquisitions & disposals $607
Stock-based compensation
Total cash flows from operations $2990.3 -$1452.6 $2803.2
Investing activities
Capital expenditures -$182.3 -$127.8 -$210.3
Investments $1304.9 -$5409.9 -$4620.1
Total cash flows from investing -$355.9 $950.5 -$4793.4 -$4863
Financing activities
Dividends paid -$491.8 -$151.9 -$153.6 -$154.2
Sale and purchase of stock -$250.6 -$127.9 -$145.8
Net borrowings $163.6 -$748.8 -$2596.7
Total cash flows from financing $287.7 -$2637.8 $6936 $1708.1
Effect of exchange rate -$0.4 -$44.7 -$172.8 $187.5
Change in cash and equivalents $2080.2 $1258.3 $517.2 -$164.2
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1107.3 $1336 $1545.3 $1209.3
Operating activities
Depreciation $634.6 $553.6 $515.6 $500.3
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $2625.6 $2392.4 $1356 $1896.8
Investing activities
Capital expenditures -$675.8 -$723.5 -$515.1 -$560.4
Investments $5493.4 $27214.6 -$17122.4 -$28813.1
Total cash flows from investing $4784.1 $25929.8 -$18602.6 -$29923
Financing activities
Dividends paid -$621.5 -$750.2 -$583.3 -$584.6
Sale and purchase of stock -$345.2 -$31.5 -$213.8 -$280.3
Net borrowings $2307 $7387.7 -$973.2 -$2956.4
Total cash flows from financing -$7182.6 -$26437.4 $16073.5 $27871.9
Effect of exchange rate -$89.8 -$287.4 -$159.6 $84.6
Change in cash and equivalents $137.3 $1597.4 -$1332.7 -$69.7
Fundamentals
Market cap $16.74B
Enterprise value N/A
Shares outstanding 198.22M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 118.47%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share 15.21
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 11.67
Net debt/EBITDA N/A
Current ratio 0.05
Quick ratio N/A