Company logo

NTNX - Nutanix, Inc.

NASDAQ -> Technology -> Software—Infrastructure
San Jose, United States
Type: Equity

NTNX price evolution
NTNX
(in millions $) 1 Dec 2024 30 Oct 2024 30 Jul 2024 2 Mar 2024
Current assets
Cash $264.76 $301.13 $238.44 $598.03
Short term investments $1053.35
Net receivables $206.19 $237.81 $232.46 $189.05
Inventory
Total current assets $1523.46 $1481.29 $2139.24 $2080.44
Long term investments
Property, plant & equipment $251.05 $245.31 $211.68 $212.53
Goodwill & intangible assets $191.25
Total noncurrent assets $635.68
Total investments $1053.35
Total assets $2181.35 $2143.92 $2774.92 $2729.53
Current liabilities
Accounts payable $44.7 $45.07 $40.29 $39.54
Deferred revenue $1747.45
Short long term debt $23.88
Total current liabilities $1220.6 $1244.34 $1183.55 $1162.82
Long term debt $576.1 $576.74 $1279.65 $1250.43
Total noncurrent liabilities $2210.83
Total debt $1374.88
Total liabilities $2866.65 $2872.07 $3394.38 $3341.22
Shareholders' equity
Retained earnings -$4831.8 -$4847.2 -$4702.43 -$4652.35
Other shareholder equity $0.56 $0.15 -$3.7 $0.88
Total shareholder equity -$619.46
(in millions $) 31 Aug 2024 31 Jan 2024 31 Jan 2023 31 Dec 2021
Current assets
Cash $301.13 $512.93 $402.85 $285.72
Short term investments $924.47 $921.43 $928.01
Net receivables $237.81 $157.25 $124.56 $180.78
Inventory
Total current assets $1481.29 $1861.73 $1657.98 $1562.26
Long term investments
Property, plant & equipment $245.31 $205.42 $232.18 $237.52
Goodwill & intangible assets $189.83 $201.09 $217.27
Total noncurrent assets $665.18 $707.77 $715.24
Total investments $924.47 $921.43 $928.01
Total assets $2143.92 $2526.91 $2365.75 $2277.5
Current liabilities
Accounts payable $45.07 $29.93 $44.93 $47.06
Deferred revenue $1595.03 $1445.54 $1312.92
Short long term debt $29.57 $185.26 $42.67
Total current liabilities $1244.34 $1136.11 $1150.22 $927.89
Long term debt $576.74 $1287.11 $1156.2 $1142.29
Total noncurrent liabilities $2098.23 $2005.69 $2361.65
Total debt $1316.67 $1431.24 $1184.96
Total liabilities $2872.07 $3234.33 $3155.92 $3289.54
Shareholders' equity
Retained earnings -$4847.2 -$4632.92 -$4368.03 -$3627.36
Other shareholder equity $0.15 -$5.17 -$6.08 -$0.01
Total shareholder equity -$707.42 -$790.17 -$1012.04
(in millions $) 1 Dec 2024 30 Oct 2024 30 Jul 2024 2 Mar 2024
Revenue
Total revenue $590.96 $565.23
Cost of revenue
Gross Profit $508.29 $483.68
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $479.67 $446.44
Operating income
Income from continuing operations
EBIT
Income tax expense $6.9 $6.35
Interest expense
Net income
Net income $29.93 $32.8
Income (for common shares)
(in millions $) 31 Aug 2024 31 Jan 2024 31 Jan 2023 31 Jan 2022
Revenue
Total revenue $2148.82
Cost of revenue
Gross Profit $1824.7
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $1814.98
Operating income
Income from continuing operations
EBIT
Income tax expense $23.46
Interest expense
Net income
Net income -$124.78
Income (for common shares)
(in millions $) 1 Dec 2024 31 Aug 2024 30 May 2024 2 Mar 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$28.19 $529.59 -$173.83 -$67.32
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$72.22 -$1062.63 -$170.02 -$98.98
Effect of exchange rate
Change in cash and equivalents $61.33 $139.89 $84.39 $165.58
(in millions $) 31 Aug 2024 31 Aug 2023 31 Aug 2022 31 Dec 2021
Net income -$1034.26
Operating activities
Depreciation $129.13
Business acquisitions & disposals
Stock-based compensation $358.55
Total cash flows from operations -$99.81
Investing activities
Capital expenditures -$58.65
Investments -$538.51
Total cash flows from investing $529.59 -$49.78 -$54.19 -$597.15
Financing activities
Dividends paid
Sale and purchase of stock -$59.31
Net borrowings $723.16
Total cash flows from financing -$1062.63 -$112.71 $103.64 $663.85
Effect of exchange rate
Change in cash and equivalents $139.89 $109.91 $116.99 -$33.12
Fundamentals
Market cap $15.58B
Enterprise value N/A
Shares outstanding 267.85M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share 0.99
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.25
Quick ratio N/A