(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 2 Mar 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | $301.13 | $238.44 | $598.03 | $233.87 |
Short term investments | $1053.35 | $964.71 | ||
Net receivables | $237.81 | $232.46 | $189.05 | $140.62 |
Inventory | ||||
Total current assets | $1481.29 | $2139.24 | $2080.44 | $1917.95 |
Long term investments | ||||
Property, plant & equipment | $245.31 | $211.68 | $212.53 | $206.5 |
Goodwill & intangible assets | $191.25 | $192.12 | ||
Total noncurrent assets | $635.68 | $649.1 | ||
Total investments | $1053.35 | $964.71 | ||
Total assets | $2143.92 | $2774.92 | $2729.53 | $2570.64 |
Current liabilities | ||||
Accounts payable | $45.07 | $40.29 | $39.54 | $35.8 |
Deferred revenue | $1747.45 | $1708.49 | ||
Short long term debt | $23.88 | $29.15 | ||
Total current liabilities | $1244.34 | $1183.55 | $1162.82 | $1099.57 |
Long term debt | $576.74 | $1279.65 | $1250.43 | $1248.01 |
Total noncurrent liabilities | $2210.83 | $2178.39 | ||
Total debt | $1374.88 | $1353.31 | ||
Total liabilities | $2872.07 | $3394.38 | $3341.22 | $3212.85 |
Shareholders' equity | ||||
Retained earnings | -$4847.2 | -$4702.43 | -$4652.35 | -$4658.51 |
Other shareholder equity | $0.15 | -$3.7 | $0.88 | -$4.38 |
Total shareholder equity | -$619.46 | -$611.68 |
(in millions $) | 31 Aug 2024 | 31 Jan 2024 | 31 Jan 2023 | 31 Dec 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $301.13 | $512.93 | $402.85 | $285.72 |
Short term investments | $924.47 | $921.43 | $928.01 | |
Net receivables | $237.81 | $157.25 | $124.56 | $180.78 |
Inventory | ||||
Total current assets | $1481.29 | $1861.73 | $1657.98 | $1562.26 |
Long term investments | ||||
Property, plant & equipment | $245.31 | $205.42 | $232.18 | $237.52 |
Goodwill & intangible assets | $189.83 | $201.09 | $217.27 | |
Total noncurrent assets | $665.18 | $707.77 | $715.24 | |
Total investments | $924.47 | $921.43 | $928.01 | |
Total assets | $2143.92 | $2526.91 | $2365.75 | $2277.5 |
Current liabilities | ||||
Accounts payable | $45.07 | $29.93 | $44.93 | $47.06 |
Deferred revenue | $1595.03 | $1445.54 | $1312.92 | |
Short long term debt | $29.57 | $185.26 | $42.67 | |
Total current liabilities | $1244.34 | $1136.11 | $1150.22 | $927.89 |
Long term debt | $576.74 | $1287.11 | $1156.2 | $1142.29 |
Total noncurrent liabilities | $2098.23 | $2005.69 | $2361.65 | |
Total debt | $1316.67 | $1431.24 | $1184.96 | |
Total liabilities | $2872.07 | $3234.33 | $3155.92 | $3289.54 |
Shareholders' equity | ||||
Retained earnings | -$4847.2 | -$4632.92 | -$4368.03 | -$3627.36 |
Other shareholder equity | $0.15 | -$5.17 | -$6.08 | -$0.01 |
Total shareholder equity | -$707.42 | -$790.17 | -$1012.04 |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 2 Mar 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $565.23 | |||
Cost of revenue | ||||
Gross Profit | $483.68 | |||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $446.44 | |||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $6.35 | |||
Interest expense | ||||
Net income | ||||
Net income | $32.8 | |||
Income (for common shares) |
(in millions $) | 31 Aug 2024 | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $2148.82 | |||
Cost of revenue | ||||
Gross Profit | $1824.7 | |||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $1814.98 | |||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $23.46 | |||
Interest expense | ||||
Net income | ||||
Net income | -$124.78 | |||
Income (for common shares) |
(in millions $) | 31 Aug 2024 | 30 May 2024 | 2 Mar 2024 | 1 Dec 2023 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | $529.59 | -$173.83 | -$67.32 | |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$1062.63 | -$170.02 | -$98.98 | |
Effect of exchange rate | ||||
Change in cash and equivalents | $139.89 | $84.39 | $165.58 |
(in millions $) | 31 Aug 2024 | 31 Aug 2023 | 31 Aug 2022 | 31 Dec 2021 |
---|---|---|---|---|
Net income | -$1034.26 | |||
Operating activities | ||||
Depreciation | $129.13 | |||
Business acquisitions & disposals | ||||
Stock-based compensation | $358.55 | |||
Total cash flows from operations | -$99.81 | |||
Investing activities | ||||
Capital expenditures | -$58.65 | |||
Investments | -$538.51 | |||
Total cash flows from investing | $529.59 | -$49.78 | -$54.19 | -$597.15 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | -$59.31 | |||
Net borrowings | $723.16 | |||
Total cash flows from financing | -$1062.63 | -$112.71 | $103.64 | $663.85 |
Effect of exchange rate | ||||
Change in cash and equivalents | $139.89 | $109.91 | $116.99 | -$33.12 |
Market cap | $18.81B |
---|---|
Enterprise value | N/A |
Shares outstanding | 265.18M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | 1.14 |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 1.19 |
Quick ratio | N/A |