Company logo

NTGR - NETGEAR, Inc.

NASDAQ -> Technology -> Communication Equipment
San Jose, United States
Type: Equity

NTGR price evolution
NTGR
(in millions $) 31 Dec 2023 2 Aug 2023 2 May 2023 1 May 2023
Current assets
Cash $176.72 $131.46 $106.35 $143.19
Short term investments $106.93 $96.59 $96.48 $96.02
Net receivables $185.06 $179.5 $192.54 $192.54
Inventory $248.85 $324.48 $337.19 $337.19
Total current assets $747.98 $733.64 $799.42 $799.42
Long term investments
Property, plant & equipment $45.56 $48.41 $48.17 $48.17
Goodwill & intangible assets $36.28 $36.28 $37.35 $37.48
Total noncurrent assets $99.16 $101.89 $192.86 $188.68
Total investments $106.93 $96.59 $96.48 $96.02
Total assets $847.14 $926.51 $988.11 $988.11
Current liabilities
Accounts payable $46.85 $35.9 $79.64 $79.64
Deferred revenue $27.09 $25.09 $23.21 $22.44
Short long term debt
Total current liabilities $264.35 $264.43 $317.76 $317.76
Long term debt $29.7 $32.33 $32.41 $32.37
Total noncurrent liabilities $47.3 $49.8 $49.34 $51.78
Total debt $29.7 $32.33 $32.41 $32.37
Total liabilities $311.65 $313.77 $369.55 $369.55
Shareholders' equity
Retained earnings -$432.32 -$345.17 -$334.59 -$334.59
Other shareholder equity $0.14 $0.11 $0.05 $0.05
Total shareholder equity $535.5 $532.79 $612.74 $618.56
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $176.72 $146.5 $263.77 $346.46
Short term investments $106.93 $80.92 $7.74 $6.86
Net receivables $185.06 $277.49 $261.16 $337.05
Inventory $248.85 $299.61 $315.67 $172.11
Total current assets $747.98 $834.29 $883.09 $893.18
Long term investments
Property, plant & equipment $45.56 $50.09 $36.51 $45.49
Goodwill & intangible assets $36.28 $37.61 $82.58 $84.62
Total noncurrent assets $99.16 $185.49 $195.44 $212.86
Total investments $106.93 $80.92 $7.74 $6.86
Total assets $847.14 $1019.78 $1078.53 $1106.04
Current liabilities
Accounts payable $46.85 $85.55 $73.73 $90.9
Deferred revenue $27.09 $21.13 $16.5 $13.46
Short long term debt
Total current liabilities $264.35 $345.97 $341.05 $365.07
Long term debt $29.7 $34.09 $18.57 $25.51
Total noncurrent liabilities $47.3 $52.96 $40.67 $51.58
Total debt $29.7 $34.09 $18.57 $25.51
Total liabilities $311.65 $398.93 $381.72 $416.65
Shareholders' equity
Retained earnings -$432.32 -$324.76 -$226.59 -$193.32
Other shareholder equity $0.14 -$0.21 $0.15 -$0.04
Total shareholder equity $535.5 $620.86 $696.82 $689.38
(in millions $) 31 Dec 2023 2 Aug 2023 2 May 2023 1 May 2023
Revenue
Total revenue $188.67 $173.41 $180.91
Cost of revenue $123.04
Gross Profit $65.64 $54.3 $60.38
Operating activities
Research & development $19.59
Selling, general & administrative $47.66
Total operating expenses $68.51 $69.85 $72.25
Operating income -$2.87
Income from continuing operations
EBIT -$0.42
Income tax expense $1.25 -$1.19 -$0.86
Interest expense $0.02 $0.01
Net income
Net income -$1.67 -$8.59 -$9.71
Income (for common shares) -$1.67
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $740.84 $932.47 $1255.2
Cost of revenue $491.59 $681.92 $883.05
Gross Profit $249.25 $250.55 $372.15
Operating activities
Research & development $83.3 $88.44 $88.79
Selling, general & administrative $194.02 $195.99 $209
Total operating expenses $282.53 $333.47 $296.61
Operating income -$33.27 -$82.92 $75.54
Income from continuing operations
EBIT -$19.14 -$82.02 $70.8
Income tax expense $85.63 -$13.04 $12.51
Interest expense
Net income
Net income -$104.77 -$68.99 $58.29
Income (for common shares) -$104.77 -$68.99 $58.29
(in millions $) 31 Dec 2023 2 Aug 2023 2 May 2023 31 Mar 2023
Net income -$1.67 -$9.71
Operating activities
Depreciation $1.67 $2.01
Business acquisitions & disposals
Stock-based compensation $4.3 $4.67
Total cash flows from operations $56.27 $9.12
Investing activities
Capital expenditures -$2.2 -$0.87
Investments -$8.76 -$13.73
Total cash flows from investing -$10.96 -$14.86 -$14.6 -$14.6
Financing activities
Dividends paid
Sale and purchase of stock $2.29
Net borrowings
Total cash flows from financing -$0.05 $0.18 $2.17 $2.17
Effect of exchange rate
Change in cash and equivalents $45.26 -$40.15 -$3.31 -$3.31
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$104.77 -$68.99 $49.39 $58.29
Operating activities
Depreciation $7.16 $10.07 $13.91 $18.93
Business acquisitions & disposals
Stock-based compensation $17.94 $17.73 $26 $30.5
Total cash flows from operations $56.85 -$13.73 -$4.58 $181.15
Investing activities
Capital expenditures -$5.8 -$5.76 -$9.86 -$10.3
Investments -$21.63 -$73.76 -$0.12 -$6.54
Total cash flows from investing -$27.43 -$79.52 -$9.98 -$16.84
Financing activities
Dividends paid
Sale and purchase of stock $3.59 -$19.22 -$60.46 -$2.97
Net borrowings
Total cash flows from financing $0.8 -$24.02 -$68.12 -$8.06
Effect of exchange rate
Change in cash and equivalents $30.22 -$117.27 -$82.69 $156.25
Fundamentals
Market cap $436.43M
Enterprise value $289.41M
Shares outstanding 29.61M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -24.41%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.82
Book/Share 18.08
Cash/Share 5.97
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.58
Net debt/EBITDA N/A
Current ratio 2.83
Quick ratio 1.89