Company logo

NTAP - NetApp, Inc.

NASDAQ -> Technology -> Computer Hardware
San Jose, United States
Type: Equity

NTAP price evolution
NTAP
(in millions $) 26 Feb 2024 27 Nov 2023 30 Oct 2023 28 May 2023
Current assets
Cash $1412 $1480 $1463
Short term investments $1097 $686 $955
Net receivables $787 $787 $653 $987
Inventory $131 $122 $131 $167
Total current assets $4327 $3993 $4160 $4680
Long term investments
Property, plant & equipment $607 $883 $911 $931
Goodwill & intangible assets $2897 $2911 $2925
Total noncurrent assets $5042 $5080 $5110
Total investments $1097 $686 $955
Total assets $9369 $9073 $9270 $9818
Current liabilities
Accounts payable $396 $411 $344 $392
Deferred revenue $4127 $4002 $4182
Short long term debt $400 $400
Total current liabilities $3765 $3733 $3249 $3467
Long term debt $1991 $1991 $2390 $2389
Total noncurrent liabilities $4610 $4570 $5148
Total debt $2391 $2391 $2390
Total liabilities $8375 $8303 $8397 $8659
Shareholders' equity
Retained earnings $115 $115 $265
Other shareholder equity -$55 -$55 -$49.21 -$51.21
Total shareholder equity $994 $770 $873
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $2316 $4112 $4529 $2658
Short term investments $754 $22 $67 $224
Net receivables $987 $1230 $945 $973
Inventory $167 $204 $114 $145
Total current assets $4680 $5945 $6001 $4274
Long term investments $103
Property, plant & equipment $650 $602 $525 $727
Goodwill & intangible assets $2940 $2488 $2140 $1822
Total noncurrent assets $5138 $4081 $3359 $3248
Total investments $754 $22 $67 $224
Total assets $9818 $10026 $9360 $7522
Current liabilities
Accounts payable $392 $607 $420 $426
Deferred revenue $4313 $4232 $4003 $3698
Short long term debt $250 $522
Total current liabilities $3467 $3953 $3452 $3616
Long term debt $2389 $2386 $2632 $1146
Total noncurrent liabilities $5192 $5235 $5223 $3664
Total debt $2389 $2636 $2632 $1668
Total liabilities $8659 $9188 $8675 $7280
Shareholders' equity
Retained earnings $265 $122 $211 $211
Other shareholder equity -$51 -$44 -$30 -$42
Total shareholder equity $1159 $838 $685 $242
(in millions $) 26 Feb 2024 27 Nov 2023 28 Aug 2023 28 May 2023
Revenue
Total revenue $1606 $1562 $1432 $1581
Cost of revenue
Gross Profit $1151 $1110 $996 $1075
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $769 $813 $789 $752
Operating income
Income from continuing operations
EBIT
Income tax expense $69 $82 $37 $69
Interest expense $15
Net income
Net income $313 $233 $149 $245
Income (for common shares)
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $6362 $6318 $5744 $5412
Cost of revenue $2153 $2098 $1929 $1789
Gross Profit $4209 $4220 $3815 $3623
Operating activities
Research & development $956 $881 $881 $847
Selling, general & administrative $2094 $2136 $2001 $1848
Total operating expenses $3191 $3063 $2784 $2678
Operating income $1018 $1157 $1031 $945
Income from continuing operations
EBIT $1066 $1095 $962 $944
Income tax expense -$208 $158 $232 $125
Interest expense
Net income
Net income $1274 $937 $730 $819
Income (for common shares) $1274 $937 $730 $819
(in millions $) 26 Feb 2024 27 Nov 2023 28 Aug 2023 28 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$438 $227 -$228 -$1390
Financing activities
Dividends paid -$312 -$103 -$106 -$432
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$1120 -$421 -$521 -$1513
Effect of exchange rate -$10 -$45 -$1
Change in cash and equivalents -$496 -$104 -$296 -$1797
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1274 $937 $730 $819
Operating activities
Depreciation $300 $249 $259 $244
Business acquisitions & disposals -$491 -$380 -$350 -$73
Stock-based compensation $312 $245 $197 $153
Total cash flows from operations $1107 $1211 $1333 $1060
Investing activities
Capital expenditures -$239 -$226 $209 -$28
Investments -$719 $45 $160 $1370
Total cash flows from investing -$1390 -$561 $21 $1269
Financing activities
Dividends paid -$432 -$446 -$427 -$439
Sale and purchase of stock -$850 -$600 -$125 -$1411
Net borrowings -$250 $948 -$127
Total cash flows from financing -$1513 -$1017 $444 -$1960
Effect of exchange rate -$1 -$49 $71 -$34
Change in cash and equivalents -$1797 -$416 $1869 $335
Fundamentals
Market cap $22.35B
Enterprise value N/A
Shares outstanding 206.00M
Revenue $6.18B
EBITDA N/A
EBIT N/A
Net Income $940.00M
Revenue Q/Q 5.24%
Revenue Y/Y N/A
P/E ratio 23.78
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 3.62
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $4.56
ROA 10.02%
ROE N/A
Debt/Equity 7.47
Net debt/EBITDA N/A
Current ratio 1.15
Quick ratio 1.11