Company logo

NSIT - Insight Enterprises, Inc.

NASDAQ -> Technology -> Information Technology Services
Tempe, United States
Type: Equity

NSIT price evolution
NSIT
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $268.73 $244.32 $195.95 $175.73
Short term investments
Net receivables $3980.96 $3072.1 $3666.08 $3087.11
Inventory $184.6 $184.2 $248.19 $265.57
Total current assets $4331.3 $3710.25 $4339.77 $3745.82
Long term investments
Property, plant & equipment $210.06 $205.51 $201.65 $200.97
Goodwill & intangible assets $1054.03 $779.33 $684.36 $690.6
Total noncurrent assets $1955.05 $1367.97 $1202.56 $1214.71
Total investments
Total assets $6286.35 $5078.22 $5542.33 $4960.53
Current liabilities
Accounts payable $2840.83 $1991.4 $2557.47 $2122
Deferred revenue
Short long term debt $348 $349.06 $347.12 $346.67
Total current liabilities $3373.38 $2735.32 $3313.23 $2884.2
Long term debt $592.52 $323.92 $337.95 $168.88
Total noncurrent liabilities $1177.23 $716.85 $660.14 $502.74
Total debt $940.52 $672.98 $685.07 $515.55
Total liabilities $4550.62 $3452.17 $3973.38 $3386.93
Shareholders' equity
Retained earnings $1448.41 $1357.8 $1297.56 $1310.18
Other shareholder equity -$41.61 -$59.33 -$47.01 -$54.2
Total shareholder equity $1735.73 $1626.05 $1568.95 $1573.6
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $268.73 $163.64 $103.84 $128.31
Short term investments
Net receivables $3980.96 $3272.37 $2936.73 $2685.45
Inventory $184.6 $265.15 $328.1 $185.65
Total current assets $4331.3 $3900.67 $3568.31 $3176.45
Long term investments
Property, plant & equipment $210.06 $280.42 $176.26 $146.02
Goodwill & intangible assets $1054.03 $698.03 $643.13 $676.28
Total noncurrent assets $1955.05 $1211.91 $1120.77 $1134.28
Total investments
Total assets $6286.35 $5112.58 $4689.08 $4310.73
Current liabilities
Accounts payable $2840.83 $2086.39 $2091.73 $1818.24
Deferred revenue
Short long term debt $348 $346.23 $0.04 $1.1
Total current liabilities $3373.38 $2866.41 $2515.26 $2227.46
Long term debt $592.52 $291.67 $361.57 $437.58
Total noncurrent liabilities $1177.23 $608.11 $664.6 $740.84
Total debt $940.52 $637.9 $361.61 $438.69
Total liabilities $4550.62 $3474.51 $3179.85 $2968.3
Shareholders' equity
Retained earnings $1448.41 $1368.66 $1167.69 $993.25
Other shareholder equity -$41.61 -$58.8 -$27.09 -$15.46
Total shareholder equity $1735.73 $1638.07 $1509.23 $1342.43
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $2266.29 $2349.6 $2323.95
Cost of revenue $1857.42 $1916.41 $1932.63
Gross Profit $408.87 $433.19 $391.31
Operating activities
Research & development
Selling, general & administrative $309.79 $318.24 $310
Total operating expenses $317.01 $314.58 $313.85
Operating income $91.86 $118.61 $77.46
Income from continuing operations
EBIT $92.06 $118.67 $76.71
Income tax expense $19.8 $28.78 $16.39
Interest expense $12.01 $9.4 $10.35
Net income
Net income $60.25 $80.48 $49.97
Income (for common shares) $60.25 $80.48 $49.97
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $9175.84 $10431.19 $9436.11 $8340.58
Cost of revenue $7506.31 $8794.62 $7988.56 $7040.64
Gross Profit $1669.53 $1636.57 $1447.56 $1299.94
Operating activities
Research & development
Selling, general & administrative $1236.24 $1216.66 $1117.13 $1013.76
Total operating expenses $1249.73 $1222.87 $1115.5 $1028.37
Operating income $419.8 $413.7 $332.06 $271.57
Income from continuing operations
EBIT $418.98 $413.93 $333.07 $270.05
Income tax expense $96.55 $93.83 $73.21 $55.81
Interest expense $41.12 $39.5 $40.52 $41.59
Net income
Net income $281.31 $280.61 $219.34 $172.64
Income (for common shares) $281.31 $280.61 $219.34 $172.64
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $90.61 $60.25 $80.48 $49.97
Operating activities
Depreciation $17.78 $15.55 $14.48 $14.66
Business acquisitions & disposals -$398.59 -$82.88
Stock-based compensation $2.74 $9.55 $9.77 $6.9
Total cash flows from operations $205.79 $225.78 $27.8 $160.16
Investing activities
Capital expenditures -$10.18 -$15.87 $11.42 -$9.11
Investments
Total cash flows from investing -$408.77 -$98.74 $11.42 -$9.11
Financing activities
Dividends paid
Sale and purchase of stock -$99.98 -$117.13
Net borrowings $227.31 -$74.12 $91.5 -$15.54
Total cash flows from financing $218.92 -$74.57 -$20.41 -$140.65
Effect of exchange rate $8.52 -$4.12 $1.4 $1.65
Change in cash and equivalents $24.46 $48.35 $20.21 $12.05
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $281.31 $280.61 $219.34 $172.64
Operating activities
Depreciation $62.48 $56.61 $55.42 $65.56
Business acquisitions & disposals -$481.46 -$68.25 $33.89
Stock-based compensation $28.95 $22.71 $18.2 $17.73
Total cash flows from operations $619.53 $98.11 $163.71 $355.58
Investing activities
Capital expenditures -$23.74 -$69.59 -$21.07 -$24.18
Investments
Total cash flows from investing -$505.2 -$137.84 -$21.07 $9.71
Financing activities
Dividends paid
Sale and purchase of stock -$217.11 -$107.92 -$50 -$25
Net borrowings $229.15 $236.4 -$101.36 -$328.13
Total cash flows from financing -$16.71 $114.01 -$161.38 -$361.79
Effect of exchange rate $7.45 -$14.53 -$5.86 $10.79
Change in cash and equivalents $105.07 $59.74 -$24.61 $14.29
Fundamentals
Market cap $5.96B
Enterprise value $6.63B
Shares outstanding 32.58M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 3.35
Book/Share 54.56
Cash/Share 8.25
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 2.62
Net debt/EBITDA N/A
Current ratio 1.28
Quick ratio 1.23