(in millions $) | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | $1.9 | $1.32 | $4.59 | $8.9 |
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | $4.88 | $3.35 | $6.88 | $13.09 |
Long term investments | ||||
Property, plant & equipment | ||||
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $5.26 | $3.79 | $7.32 | $13.11 |
Current liabilities | ||||
Accounts payable | $5.01 | $6.26 | $4.63 | $3.63 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $23.66 | $18.86 | $19.05 | $19.33 |
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $23.66 | $18.86 | $19.05 | $19.33 |
Shareholders' equity | ||||
Retained earnings | -$267.57 | -$259.68 | -$253.15 | -$248.81 |
Other shareholder equity | -$0 | -$0 | -$0 | -$0.02 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $4.59 | $20.05 | $27.61 | $0 |
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | $6.88 | $25.8 | $32.71 | $0.08 |
Long term investments | ||||
Property, plant & equipment | ||||
Goodwill & intangible assets | ||||
Total noncurrent assets | $5.97 | |||
Total investments | ||||
Total assets | $7.32 | $25.82 | $32.73 | $6.05 |
Current liabilities | ||||
Accounts payable | $4.63 | $2.08 | $3.69 | $0.61 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $19.05 | $15.59 | $11.92 | $1.26 |
Long term debt | $2.82 | $2.67 | ||
Total noncurrent liabilities | $2.67 | |||
Total debt | ||||
Total liabilities | $19.05 | $18.41 | $11.92 | $3.94 |
Shareholders' equity | ||||
Retained earnings | -$253.15 | -$223 | -$183.24 | -$0.72 |
Other shareholder equity | -$0 | |||
Total shareholder equity |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $9.6 | |||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | $0.14 | |||
Net income | ||||
Net income | -$6.98 | |||
Income (for common shares) |
(in millions $) | 31 Jan 2022 | 30 Jan 2021 | 30 Jan 2020 | 31 Jan 2019 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $94.42 | $0.91 | $0.71 | $1.01 |
Operating income | -$0.91 | -$0.71 | ||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $0.02 | $0.08 | $0.02 | |
Interest expense | $1.67 | $1.09 | ||
Net income | ||||
Net income | -$93.06 | -$1.09 | $0.41 | $0.07 |
Income (for common shares) |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$0.01 | -$0.01 | -$0.01 | |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $22.09 | $22.12 | $22.98 | $63.46 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$9.36 | -$3.06 | $12.6 | $25.75 |
(in millions $) | 31 Jan 2022 | 30 Jan 2021 | 30 Jan 2020 | 31 Jan 2019 |
---|---|---|---|---|
Net income | -$1.09 | $0.41 | ||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | -$0.6 | -$0.79 | ||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$0.01 | $26.18 | $40.25 | -$0.65 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $63.46 | -$25.58 | -$39.46 | $0.68 |
Effect of exchange rate | ||||
Change in cash and equivalents | $25.75 | $0 | -$0.01 | -$0.44 |
Market cap | $13.27M |
---|---|
Enterprise value | N/A |
Shares outstanding | 10.79M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | 0.18 |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 0.21 |
Quick ratio | N/A |