Company logo

NNDM - Nano Dimension Ltd.

NASDAQ -> Technology -> Computer Hardware
Ness Ziona, Israel
Type: Equity

NNDM price evolution
NNDM
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash $541.97 $383.35 $499.84 $573.85
Short term investments
Net receivables $24 $15.15 $17.88 $16.23
Inventory $18.39 $21.28 $19.55 $20.04
Total current assets $893.99 $909.17 $991.88 $1022.35
Long term investments
Property, plant & equipment $28.79 $27.78 $28.15 $25.51
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $1064.34 $1073.07 $1194.15 $1210.16
Current liabilities
Accounts payable $34.43 $36.77 $29 $28.68
Deferred revenue
Short long term debt
Total current liabilities $34.47 $37.01 $29.27 $34.07
Long term debt $9.34 $9.59 $10.81 $12.1
Total noncurrent liabilities
Total debt
Total liabilities $49.56 $51.58 $45.49 $50.29
Shareholders' equity
Retained earnings -$591.21 -$590.16 -$523.55 -$514.43
Other shareholder equity $3.64 $2.39 $2.62 $3.48
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $541.97 $346.66 $853.63 $585.34
Short term investments $437.6 $85.6
Net receivables $22.22 $10.94 $7.94 $1.14
Inventory $18.39 $19.4 $11.2 $3.31
Total current assets $893.99 $1064.32 $1311.89 $676.15
Long term investments $64.37
Property, plant & equipment $28.79 $22.38 $12.18 $8.26
Goodwill & intangible assets
Total noncurrent assets $13.11
Total investments
Total assets $1064.34 $1203.46 $1389.95 $689.26
Current liabilities
Accounts payable $4.7 $3.72 $2.83 $0.78
Deferred revenue
Short long term debt $0.42
Total current liabilities $34.47 $37.03 $32 $6.69
Long term debt $9.34 $13.11 $1.1 $2.6
Total noncurrent liabilities $15.45
Total debt
Total liabilities $49.56 $53.93 $45.72 $22.14
Shareholders' equity
Retained earnings -$591.21 -$536.66 -$309.23 -$108.46
Other shareholder equity $3.64 $3.09 $1.41 $1.43
Total shareholder equity $1343.36 $667.12
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Revenue
Total revenue $14.45 $12.16 $14.74 $14.96
Cost of revenue
Gross Profit $7.03 $5.37 $6.5 $6.57
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $34.29 $41.35 $36.92 $37.77
Operating income
Income from continuing operations
EBIT
Income tax expense $0.18 -$0.27 $0.08 $0.07
Interest expense $26.11 $9.07 $21.1 $53.24
Net income
Net income -$1.05 -$66.6 -$9.12 $22.22
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $56.31 $43.63 $10.49 $3.4
Cost of revenue $5.73 $1.56
Gross Profit $25.46 $14.05 $4.76 $1.84
Operating activities
Research & development $41.69 $9.88
Selling, general & administrative $42.36 $26.88
Total operating expenses $150.34 $145.05 $93.41 $39.1
Operating income -$82.92 -$35.7
Income from continuing operations
EBIT -$82.92 -$35.7
Income tax expense $0.06 $0.26 -$4.91
Interest expense $69.28 -$56.51 -$0.24 -$0.39
Net income
Net income -$54.55 -$227.42 -$200.78 -$48.49
Income (for common shares) -$200.78 -$48.49
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$166.6 -$27.09 -$149.8 -$225.38
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$105.41 -$91.01 -$23.71 -$19.75
Effect of exchange rate $1.29 -$2.27 -$1.18 -$0.1
Change in cash and equivalents -$375.79 -$196.04 -$230.81 -$273.19
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income -$200.78 -$48.49
Operating activities
Depreciation $3.74 $1.89
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$42.58 -$9.65
Investing activities
Capital expenditures -$9.76 -$1.36
Investments -$416.02 -$85.5
Total cash flows from investing -$166.6 -$67.67 -$496.68 -$86.76
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$2.31 -$1.12
Total cash flows from financing -$105.41 -$5.27 $804.18 $677.73
Effect of exchange rate $1.29 -$3.26 $3.37 $0.13
Change in cash and equivalents -$375.79 -$168.26 $268.29 $581.44
Fundamentals
Market cap $486.69M
Enterprise value N/A
Shares outstanding 197.84M
Revenue $56.31M
EBITDA N/A
EBIT N/A
Net Income -$54.55M
Revenue Q/Q 19.42%
Revenue Y/Y N/A
P/E ratio -8.92
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 8.64
P/B ratio N/A
Book/Share N/A
Cash/Share 2.74
EPS -$0.28
ROA -4.80%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 25.93
Quick ratio 25.40