Declared bankruptcy in Sep 2023
Company logo

NMTR - 9 Meters Biopharma, Inc.

NASDAQ -> Healthcare -> Biotechnology
Raleigh, United States
Type: Equity

NMTR price evolution
NMTR
(in millions $) 31 Mar 2023 31 Jan 2023 30 Sep 2022 30 Jun 2022
Current assets
Cash $7.62 $29.66 $39.4 $29.46
Short term investments
Net receivables
Inventory
Total current assets $9.2 $33.02 $18.45 $31.35
Long term investments
Property, plant & equipment $0.11 $0.12 $0.14 $0.15
Goodwill & intangible assets
Total noncurrent assets $0.12 $0.13 $23.68 $0.16
Total investments
Total assets $9.31 $33.15 $42.14 $31.51
Current liabilities
Accounts payable $4.23 $5.05 $1.44 $2.33
Deferred revenue
Short long term debt $5.07 $19.62 $2.65
Total current liabilities $15.58 $30.7 $12.86 $9.34
Long term debt $0.03 $0.05 $15.81 $0.08
Total noncurrent liabilities $0.03 $0.05 $15.81 $0.08
Total debt $5.11 $19.67 $18.46 $0.08
Total liabilities $15.61 $30.75 $28.67 $9.42
Shareholders' equity
Retained earnings -$226.48 -$212.61 -$200.68 -$191.32
Other shareholder equity
Total shareholder equity -$6.3 $2.4 $13.46 $22.09
(in millions $) 31 Jan 2023 31 Dec 2021 31 Dec 2020 31 Dec 2019
Current assets
Cash $29.66 $46.99 $37.85 $4.59
Short term investments $0.07 $0.07
Net receivables
Inventory
Total current assets $33.02 $49.99 $38.93 $5.22
Long term investments
Property, plant & equipment $0.12 $0.18 $0.23 $0.07
Goodwill & intangible assets
Total noncurrent assets $0.13 $0.19 $0.23 $0.07
Total investments $0.07 $0.07
Total assets $33.15 $50.17 $39.16 $5.3
Current liabilities
Accounts payable $5.05 $2.43 $1.49 $3.89
Deferred revenue
Short long term debt $19.62 $0.01 $3.18
Total current liabilities $30.7 $8.46 $6.85 $14.91
Long term debt $0.05 $0.11 $0.17
Total noncurrent liabilities $0.05 $0.11 $0.17
Total debt $19.67 $0.11 $0.18 $3.18
Total liabilities $30.75 $8.57 $7.02 $14.91
Shareholders' equity
Retained earnings -$212.61 -$168.84 -$132.06 -$70.56
Other shareholder equity $0
Total shareholder equity $2.4 $41.6 $32.14 -$9.61
(in millions $) 31 Mar 2023 31 Dec 2022 30 Sep 2022 30 Jun 2022
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $9.8 $8.79 $6.3 $7.55
Selling, general & administrative $2.99 $1.95 $2.42 $3.65
Total operating expenses $12.79 $10.74 $8.72 $11.2
Operating income -$12.79 -$10.74 -$8.72 -$11.2
Income from continuing operations
EBIT -$13.12 -$10.11 -$8.51 -$11.13
Income tax expense
Interest expense $0.75 $1.82 $0.85
Net income
Net income -$13.87 -$11.93 -$9.35 -$11.13
Income (for common shares) -$13.87 -$11.93 -$9.35 -$11.13
(in millions $) 31 Dec 2022 30 Jan 2022 31 Dec 2020 31 Dec 2019
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $31.01 $10.93 $13.72
Selling, general & administrative $11.01 $10.52 $10.57
Total operating expenses $42.02 $53.72 $24.28
Operating income -$42.02 -$53.72 -$24.28
Income from continuing operations
EBIT -$41.1 -$57.45 -$25.22
Income tax expense
Interest expense $2.67 $4.05 $1.83
Net income
Net income -$43.77 -$61.5 -$27.05
Income (for common shares) -$43.77 -$61.5 -$27.05
(in millions $) 31 Mar 2023 31 Dec 2022 30 Sep 2022 30 Jun 2022
Net income -$13.87 -$11.93 -$9.35 -$11.13
Operating activities
Depreciation $0 $0 $0 $0
Business acquisitions & disposals
Stock-based compensation $0.74 $0.74 $0.73 $1.77
Total cash flows from operations -$9.75 -$9.74 -$9.97 -$7.79
Investing activities
Capital expenditures
Investments
Total cash flows from investing
Financing activities
Dividends paid
Sale and purchase of stock $5
Net borrowings -$16.75 $19.91
Total cash flows from financing -$12.29 $19.91
Effect of exchange rate
Change in cash and equivalents -$22.04 -$9.74 $9.94 -$7.79
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Net income -$43.77 -$36.78 -$61.5 -$27.05
Operating activities
Depreciation $0.01 $0.01 $0.02 $0.02
Business acquisitions & disposals -$2.49 -$3.18
Stock-based compensation $3.94 $2.41 $4.72 $2.87
Total cash flows from operations -$37.24 -$29.48 -$19.41 -$17.97
Investing activities
Capital expenditures -$0 -$0.01 -$0 -$0.01
Investments $0.07
Total cash flows from investing -$0 -$2.43 -$3.19 -$0.01
Financing activities
Dividends paid
Sale and purchase of stock $44.01 $39.68 $20.74
Net borrowings $19.91 -$0.06 $0.02 -$2.85
Total cash flows from financing $19.91 $41.05 $55.86 $16.84
Effect of exchange rate
Change in cash and equivalents -$17.33 $9.14 $33.26 -$1.14
Fundamentals
Market cap $285.29K
Enterprise value -$2.23M
Shares outstanding 14.34M
Revenue $0.00
EBITDA -$42.86M
EBIT -$42.86M
Net Income -$46.28M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio -0.01
EV/Sales N/A
EV/EBITDA 0.05
EV/EBIT 0.05
P/S ratio N/A
P/B ratio -0.05
Book/Share -0.44
Cash/Share 0.53
EPS -$3.23
ROA -159.45%
ROE -584.98%
Debt/Equity 12.81
Net debt/EBITDA -0.19
Current ratio 0.59
Quick ratio 0.59