Company logo

NKTX - Nkarta, Inc.

NASDAQ -> Healthcare -> Biotechnology
South San Francisco, United States
Type: Equity

NKTX price evolution
NKTX
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $33.78 $41.01 $31.86 $56.41
Short term investments $217.15 $237.35 $251.64 $269.68
Net receivables
Inventory
Total current assets $253.07 $281.19 $286.74 $332.19
Long term investments $18.73 $6.02
Property, plant & equipment $119.28 $118.21 $117.17 $115.35
Goodwill & intangible assets
Total noncurrent assets $125.81 $124.68 $142.3 $125.98
Total investments $217.15 $237.35 $270.36 $275.69
Total assets $378.88 $405.86 $429.04 $458.17
Current liabilities
Accounts payable $3.67 $4.28 $3.01 $5.41
Deferred revenue
Short long term debt $6.07 $6.06 $6.05 $5.75
Total current liabilities $23.33 $25.64 $26.61 $25.98
Long term debt $82.27 $83.41 $84.45 $85.54
Total noncurrent liabilities $82.27 $83.41 $84.45 $85.54
Total debt $88.34 $89.47 $90.5 $91.29
Total liabilities $105.6 $109.05 $111.06 $111.52
Shareholders' equity
Retained earnings -$435.43 -$407.68 -$382.04 -$348.75
Other shareholder equity $0.01 -$0.41 -$0.6 -$0.17
Total shareholder equity $273.29 $296.82 $317.98 $346.65
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $33.78 $40.24 $62.91 $97.11
Short term investments $217.15 $314.65 $177.27 $218.22
Net receivables
Inventory
Total current assets $253.07 $360.69 $245.78 $318.83
Long term investments
Property, plant & equipment $119.28 $107.66 $24.53 $17.86
Goodwill & intangible assets
Total noncurrent assets $125.81 $112.25 $28.12 $18.82
Total investments $217.15 $314.65 $177.27 $218.22
Total assets $378.88 $472.94 $273.9 $337.65
Current liabilities
Accounts payable $3.67 $1.76 $1.11 $1.18
Deferred revenue
Short long term debt $6.07 $4.25 $2.48 $1.4
Total current liabilities $23.33 $22.05 $12.94 $8.83
Long term debt $82.27 $78.69 $9.97 $7.52
Total noncurrent liabilities $82.27 $78.69 $9.99 $7.6
Total debt $88.34 $82.93 $12.46 $8.92
Total liabilities $105.6 $100.73 $22.94 $16.43
Shareholders' equity
Retained earnings -$435.43 -$317.93 -$204.1 -$118.02
Other shareholder equity $0.01 -$0.68 -$0.15 $0
Total shareholder equity $273.29 $372.21 $250.97 $321.22
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $23.32 $22.19 $25.12 $26.14
Selling, general & administrative $7.86 $7.1 $11.74 $8.18
Total operating expenses $31.18 $29.29 $36.86 $34.31
Operating income -$31.18 -$29.29 -$36.86 -$34.31
Income from continuing operations
EBIT -$27.75 -$25.64 -$33.29 -$30.82
Income tax expense
Interest expense
Net income
Net income -$27.75 -$25.64 -$33.29 -$30.82
Income (for common shares) -$27.75 -$25.64 -$33.29 -$30.82
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $96.77 $90.9 $63.41 $36.22
Selling, general & administrative $34.88 $28.06 $23.02 $15.29
Total operating expenses $131.65 $118.95 $86.43 $51.51
Operating income -$131.65 -$118.95 -$86.43 -$51.51
Income from continuing operations
EBIT -$117.5 -$113.84 -$86.08 -$91.36
Income tax expense
Interest expense
Net income
Net income -$117.5 -$113.84 -$86.08 -$91.36
Income (for common shares) -$117.5 -$113.84 -$86.08 -$91.36
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$27.75 -$25.64 -$33.29 -$30.82
Operating activities
Depreciation $2.82 $2.54 $1.39 $1.34
Business acquisitions & disposals
Stock-based compensation $3.51 $4.29 $4.65 $4.75
Total cash flows from operations -$23.35 -$20.27 -$21.77 -$20.76
Investing activities
Capital expenditures -$6.81 -$6.19 -$10.33 -$4.82
Investments $22.64 $35.61 $7.16 $41.75
Total cash flows from investing $15.84 $29.42 -$3.17 $36.93
Financing activities
Dividends paid
Sale and purchase of stock $0.29 $0.4 $0
Net borrowings
Total cash flows from financing $0.29 $0.4 $0
Effect of exchange rate
Change in cash and equivalents -$7.22 $9.14 -$24.55 $16.17
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$117.5 -$113.84 -$86.08 -$91.36
Operating activities
Depreciation $8.09 $6.57 $2.12 $1.05
Business acquisitions & disposals
Stock-based compensation $17.2 $16.86 $14.46 $6.75
Total cash flows from operations -$86.16 -$57 -$67.93 -$43.51
Investing activities
Capital expenditures -$28.15 -$47.11 -$5.03 -$7.51
Investments $107.16 -$137.58 $37.56 -$202.57
Total cash flows from investing $79.02 -$184.69 $32.53 -$210.08
Financing activities
Dividends paid
Sale and purchase of stock $0.69 $219.01 $1.48 $265.5
Net borrowings
Total cash flows from financing $0.69 $219.01 $1.2 $329.82
Effect of exchange rate
Change in cash and equivalents -$6.45 -$22.68 -$34.19 $76.23
Fundamentals
Market cap $352.63M
Enterprise value $407.19M
Shares outstanding 49.18M
Revenue $0.00
EBITDA -$109.41M
EBIT -$117.50M
Net Income -$117.50M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio -3.00
EV/Sales N/A
EV/EBITDA -3.72
EV/EBIT -3.47
P/S ratio N/A
P/B ratio 1.29
Book/Share 5.56
Cash/Share 0.69
EPS -$2.39
ROA -28.11%
ROE -38.07%
Debt/Equity 0.39
Net debt/EBITDA -0.66
Current ratio 10.85
Quick ratio 10.85