Company logo

NKTX - Nkarta, Inc.

NASDAQ -> Healthcare -> Biotechnology
South San Francisco, United States
Type: Equity

NKTX price evolution
NKTX
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $123.14 $253.03 $33.78
Short term investments $204.42 $187.11 $217.15
Net receivables
Inventory
Total current assets $290.15 $331.8 $442.78 $253.07
Long term investments $99.09 $9.81
Property, plant & equipment $115.03 $116.92 $117.88 $119.28
Goodwill & intangible assets
Total noncurrent assets $222.29 $134.16 $125.81
Total investments $303.51 $196.92 $217.15
Total assets $532.03 $554.09 $576.94 $378.88
Current liabilities
Accounts payable $1.94 $3.76 $3.18 $3.67
Deferred revenue
Short long term debt $5.53 $6.08 $6.07
Total current liabilities $22.47 $20.86 $22.19 $23.33
Long term debt $80.04 $81.1 $82.27
Total noncurrent liabilities $80.04 $81.1 $82.27
Total debt $85.57 $87.17 $88.34
Total liabilities $101.16 $100.9 $103.28 $105.6
Shareholders' equity
Retained earnings -$518.29 -$489.94 -$464.95 -$435.43
Other shareholder equity -$0.26 -$0.13 $0.01
Total shareholder equity $453.18 $473.65 $273.29
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $33.78 $40.24 $62.91 $97.11
Short term investments $217.15 $314.65 $177.27 $218.22
Net receivables
Inventory
Total current assets $253.07 $360.69 $245.78 $318.83
Long term investments
Property, plant & equipment $119.28 $107.66 $24.53 $17.86
Goodwill & intangible assets
Total noncurrent assets $125.81 $112.25 $28.12 $18.82
Total investments $217.15 $314.65 $177.27 $218.22
Total assets $378.88 $472.94 $273.9 $337.65
Current liabilities
Accounts payable $3.67 $1.76 $1.11 $1.18
Deferred revenue
Short long term debt $6.07 $4.25 $2.48 $1.4
Total current liabilities $23.33 $22.05 $12.94 $8.83
Long term debt $82.27 $78.69 $9.97 $7.52
Total noncurrent liabilities $82.27 $78.69 $9.99 $7.6
Total debt $88.34 $82.93 $12.46 $8.92
Total liabilities $105.6 $100.73 $22.94 $16.43
Shareholders' equity
Retained earnings -$435.43 -$317.93 -$204.1 -$118.02
Other shareholder equity $0.01 -$0.68 -$0.15 $0
Total shareholder equity $273.29 $372.21 $250.97 $321.22
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $23.13 $25.24 $23.32
Selling, general & administrative $7.58 $7.53 $7.86
Total operating expenses $33.79 $30.71 $32.76 $31.18
Operating income -$30.71 -$32.76 -$31.18
Income from continuing operations
EBIT -$24.99 -$29.52 -$27.75
Income tax expense
Interest expense $5.45
Net income
Net income -$28.34 -$24.99 -$29.52 -$27.75
Income (for common shares) -$24.99 -$29.52 -$27.75
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $96.77 $90.9 $63.41 $36.22
Selling, general & administrative $34.88 $28.06 $23.02 $15.29
Total operating expenses $131.65 $118.95 $86.43 $51.51
Operating income -$131.65 -$118.95 -$86.43 -$51.51
Income from continuing operations
EBIT -$117.5 -$113.84 -$86.08 -$91.36
Income tax expense
Interest expense
Net income
Net income -$117.5 -$113.84 -$86.08 -$91.36
Income (for common shares) -$117.5 -$113.84 -$86.08 -$91.36
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$24.99 -$29.52 -$27.75
Operating activities
Depreciation $2.82 $2.85 $2.82
Business acquisitions & disposals
Stock-based compensation $4.41 $4.37 $3.51
Total cash flows from operations -$21.89 -$28.51 -$23.35
Investing activities
Capital expenditures -$2.35 -$0.17 -$6.81
Investments -$105.27 $21.66 $22.64
Total cash flows from investing -$125.03 -$107.63 $21.48 $15.84
Financing activities
Dividends paid
Sale and purchase of stock -$0.37 $226.27 $0.29
Net borrowings
Total cash flows from financing $225.9 -$0.37 $226.27 $0.29
Effect of exchange rate
Change in cash and equivalents $25.92 -$129.89 $219.25 -$7.22
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$117.5 -$113.84 -$86.08 -$91.36
Operating activities
Depreciation $8.09 $6.57 $2.12 $1.05
Business acquisitions & disposals
Stock-based compensation $17.2 $16.86 $14.46 $6.75
Total cash flows from operations -$86.16 -$57 -$67.93 -$43.51
Investing activities
Capital expenditures -$28.15 -$47.11 -$5.03 -$7.51
Investments $107.16 -$137.58 $37.56 -$202.57
Total cash flows from investing $79.02 -$184.69 $32.53 -$210.08
Financing activities
Dividends paid
Sale and purchase of stock $0.69 $219.01 $1.48 $265.5
Net borrowings
Total cash flows from financing $0.69 $219.01 $1.2 $329.82
Effect of exchange rate
Change in cash and equivalents -$6.45 -$22.68 -$34.19 $76.23
Fundamentals
Market cap $182.77M
Enterprise value N/A
Shares outstanding 70.57M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income -$110.61M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio -1.65
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$1.57
ROA -21.67%
ROE N/A
Debt/Equity 0.39
Net debt/EBITDA N/A
Current ratio 12.91
Quick ratio N/A