Company logo

NKLA - Nikola Corporation

NASDAQ -> Consumer Cyclical -> Auto Manufacturers
Phoenix, United States
Type: Equity

NKLA price evolution
NKLA
(in millions $) 30 Jul 2024 1 May 2024 31 Jan 2024 30 Sep 2023
Current assets
Cash $282.62 $378.25 $493.96 $392.1
Short term investments
Net receivables $46.69 $33.66 $17.97 $10.71
Inventory $62.13 $61.34 $62.59 $56.96
Total current assets $430.1 $469.31 $572.41 $470.72
Long term investments $64.91 $65.93 $72.02 $74.87
Property, plant & equipment $494.02 $484.47 $503.42 $469.85
Goodwill & intangible assets $87.4 $89.25 $91.1 $92.95
Total noncurrent assets $679.81 $682.84 $702.45 $677.57
Total investments $64.91 $65.93 $72.02 $74.87
Total assets $1109.91 $1152.15 $1274.86 $1148.29
Current liabilities
Accounts payable $55.56 $44.91 $44.13 $48.81
Deferred revenue
Short long term debt $11.81 $6.23 $8.95 $39.18
Total current liabilities $281.35 $271.29 $260.11 $293.14
Long term debt $266.39 $268.35 $274.04 $237.39
Total noncurrent liabilities $305.02 $294.58 $295.58 $251.58
Total debt $285.56 $279.84 $282.99 $276.57
Total liabilities $586.36 $565.88 $555.68 $544.72
Shareholders' equity
Retained earnings -$3352.47 -$3218.79 -$3071.07 -$2917.47
Other shareholder equity -$0.02 -$0.04 -$0.16 $0.05
Total shareholder equity $523.55 $586.27 $719.17 $603.57
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $493.96 $322.96 $522.24 $849.28
Short term investments
Net receivables $17.97 $49.45
Inventory $62.59 $123.2 $11.6
Total current assets $572.41 $420.69 $524.73 $896.92
Long term investments $72.02 $72.82 $61.78 $8.42
Property, plant & equipment $503.42 $467.67 $244.38 $71.4
Goodwill & intangible assets $91.1 $99.78 $102.42 $55.29
Total noncurrent assets $702.45 $799.73 $465.09 $156.8
Total investments $72.02 $72.82 $61.78 $8.42
Total assets $1274.86 $1236.66 $989.82 $1053.71
Current liabilities
Accounts payable $44.13 $117.91 $86.98 $29.36
Deferred revenue
Short long term debt $8.95 $63.11 $0.14 $4.1
Total current liabilities $260.11 $411.81 $180.61 $52.27
Long term debt $274.04 $291.63 $27.31 $13.96
Total noncurrent liabilities $295.58 $326.59 $115.64 $13.96
Total debt $282.99 $382.96 $27.45 $18.06
Total liabilities $555.68 $710.18 $296.25 $66.24
Shareholders' equity
Retained earnings -$3071.07 -$2034.85 -$1250.61 -$573.62
Other shareholder equity -$0.16 -$1.58 -$0.2 $0.24
Total shareholder equity $719.17 $526.48 $693.57 $987.48
(in millions $) 30 Jun 2024 31 Mar 2024 31 Jan 2024 30 Sep 2023
Revenue
Total revenue $31.32 $7.5 -$1.73
Cost of revenue $86.05 $65.07 $123.77
Gross Profit -$54.73 -$57.58 -$125.5
Operating activities
Research & development $40.16 $39.5 $41.97
Selling, general & administrative $36.24 $48.29 $57.98
Total operating expenses $76.4 $87.79 $100.66
Operating income -$131.12 -$145.36 -$226.17
Income from continuing operations
EBIT -$129.64 -$145.44 -$373.08
Income tax expense $0.09 $0
Interest expense $3.94 $2.28 $52.68
Net income
Net income -$133.67 -$147.72 -$425.76
Income (for common shares) -$133.67 -$147.72 -$425.76
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $35.84 $50.83 $0.1
Cost of revenue $249.91 $155.58 $0.07
Gross Profit -$214.07 -$104.76 $0.02
Operating activities
Research & development $208.16 $273.77 $292.95 $185.62
Selling, general & administrative $198.77 $370.15 $400.57 $182.72
Total operating expenses $435.76 $643.92 $693.53 $382.76
Operating income -$649.83 -$748.68 -$693.53 -$382.74
Income from continuing operations
EBIT -$890.25 -$766.49 -$689.95 -$371.89
Income tax expense $0.01 $0.01 $0 -$1.03
Interest expense $76.02 $17.74 $0.48
Net income
Net income -$966.28 -$784.24 -$690.44 -$370.87
Income (for common shares) -$966.28 -$784.24 -$690.44 -$384.27
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income -$133.67 -$147.72 -$153.6 -$425.76
Operating activities
Depreciation $11.09 $10.6 $7.13 $17
Business acquisitions & disposals $21.4 $1 $20.58
Stock-based compensation $7.95 $8.79 $6.47 $18.66
Total cash flows from operations -$134.55 -$115.6 -$117.75 -$91.26
Investing activities
Capital expenditures -$13.72 -$16.46 -$12.11 -$20.69
Investments
Total cash flows from investing -$13.72 $4.94 -$11.11 -$0.12
Financing activities
Dividends paid
Sale and purchase of stock $96.57 $59.47
Net borrowings -$5.01 $134.16 $128.65
Total cash flows from financing -$5.05 $230.73 $188.12
Effect of exchange rate
Change in cash and equivalents -$115.72 $101.86 $96.75
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$966.28 -$784.24 -$690.44 -$384.31
Operating activities
Depreciation $35.89 $23.3 $8.23 $6.01
Business acquisitions & disposals $56.49 -$22.75 -$28.41 -$8.82
Stock-based compensation $75.39 $255.41 $205.71 $137.99
Total cash flows from operations -$496.18 -$576.71 -$307.15 -$150.53
Investing activities
Capital expenditures -$120.52 -$170.71 -$179.07 -$22.32
Investments -$27.79
Total cash flows from investing -$66.75 -$221.25 -$207.48 -$31.14
Financing activities
Dividends paid
Sale and purchase of stock $382.27 $295.68 $168.57 $274.2
Net borrowings $360.71 $249 $19.67 -$0.15
Total cash flows from financing $742.98 $598.68 $187.6 $941.12
Effect of exchange rate
Change in cash and equivalents $180.06 -$199.28 -$327.04 $759.45
Fundamentals
Market cap $208.44M
Enterprise value $211.38M
Shares outstanding 48.47M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 103.87%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.40
Book/Share 10.80
Cash/Share 5.83
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.77
Net debt/EBITDA N/A
Current ratio 1.53
Quick ratio 1.31