Company logo

NICE - NICE Ltd.

NASDAQ -> Technology -> Software—Application
Ra'anana, Israel
Type: Equity

NICE price evolution
NICE
(in millions $) 16 Nov 2023 17 Aug 2023 30 Jul 2023 30 Mar 2023
Current assets
Cash $1651.59 $1662.38 $1571.54
Short term investments $299.07 $337.6 $237.42
Net receivables $537.95 $513.88 $513.88 $608.18
Inventory
Total current assets $2488.61 $2513.86 $2513.86 $2417.13
Long term investments $2407.38 $2415.48 $2437.29
Property, plant & equipment $170.62 $171.2 $271.23 $159.28
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $4895.99 $4929.34 $4929.34 $4854.42
Current liabilities
Accounts payable $57 $45.27 $45.27 $56.02
Deferred revenue
Short long term debt $181.13 $220.43 $209.29
Total current liabilities $1016.58 $1086.67 $1086.67 $1141.22
Long term debt $456.65 $456.22 $456.22 $455.38
Total noncurrent liabilities
Total debt
Total liabilities $1677.11 $1746.88 $1746.88 $1812.33
Shareholders' equity
Retained earnings $1926.4
Other shareholder equity $3341.13 $3218.88 $3182.46 $3117.58
Total shareholder equity $3218.88 $3182.46 $3042.09
(in millions $) 31 Jan 2024 31 Jan 2023 5 Apr 2022 30 Dec 2020
Current assets
Cash $1571.54 $1424.75 $442.27
Short term investments $237.42 $379.05 $1021.61
Net receivables $585.15 $515.73 $494.08 $389.94
Inventory
Total current assets $2312.88 $2415.96 $2297.88 $1942.32
Long term investments $2437.29 $2412.53
Property, plant & equipment $278.98 $262.18 $145.65 $164.78
Goodwill & intangible assets
Total noncurrent assets $2290.6
Total investments
Total assets $5117.63 $4856.18 $4710.41 $4232.92
Current liabilities
Accounts payable $66.04 $56.02 $36.12 $33.13
Deferred revenue $311.85
Short long term debt $209.29 $395.95 $259.88
Total current liabilities $1120.32 $1144.29 $1269.59 $1044.45
Long term debt $457.08 $455.38 $429.27 $421.34
Total noncurrent liabilities $599.98
Total debt $795.89
Total liabilities $1776.5 $1814.1 $1885.33 $1644.43
Shareholders' equity
Retained earnings $4386.39 $3877.43 $1653.96 $1454.39
Other shareholder equity $3341.13 $3042.09 -$39.74 -$16.66
Total shareholder equity $3042.09 $2825.09 $2563.91
(in millions $) 16 Nov 2023 17 Aug 2023 30 Jul 2023 30 Mar 2023
Revenue
Total revenue $601.34 $581.11 $581.11 $568.56
Cost of revenue $190.99 $189.71 $180.98
Gross Profit $410.36 $391.4 $391.4 $387.58
Operating activities
Research & development $84.85 $78.64 $81.97
Selling, general & administrative $211.88 $207.33 $217.79
Total operating expenses $487.72 $475.68 $285.97 $480.74
Operating income $113.63 $105.43 $87.82
Income from continuing operations
EBIT $113.63 $105.43 $87.82
Income tax expense $28.31 $27.42 $27.42 $25.77
Interest expense $9.35
Net income
Net income $92.35 $87.36 $87.36 $71.19
Income (for common shares) $92.35 $87.36 $71.19
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Dec 2020
Revenue
Total revenue $2377.51 $2181.29 $1648.02
Cost of revenue $561.95
Gross Profit $1609.34 $1497.61 $1086.06
Operating activities
Research & development $218.18
Selling, general & administrative $624.12
Total operating expenses $1160.12 $1162.38 $1404.25
Operating income $243.77
Income from continuing operations
EBIT $243.77
Income tax expense $119.4 $79.39 $40.84
Interest expense $22.47 $10.16 -$21.07
Net income
Net income $338.3 $265.94 $196.67
Income (for common shares) $196.67
(in millions $) 16 Nov 2023 17 Aug 2023 30 Jul 2023 30 Mar 2023
Net income $92.35 $87.36 $71.19
Operating activities
Depreciation $42.27 $42.03 $47.47
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $120.61 $65.25 $176.71
Investing activities
Capital expenditures -$17.99 -$19 $26.23
Investments
Total cash flows from investing $88.81 -$33.17 -$65.05 -$51.45
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$1312.88 -$1323.33 -$1144.28
Total cash flows from financing -$89.49 -$65.97 -$131.2 -$24.02
Effect of exchange rate $1.71
Change in cash and equivalents $1651.59 $1662.38 $65.78 $1571.54
(in millions $) 31 Jan 2024 31 Jan 2023 5 Apr 2022 30 Dec 2020
Net income $199.57 $196.67
Operating activities
Depreciation $184.09 $182.03
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $461.82 $480.31
Investing activities
Capital expenditures -$24.77 -$24.19
Investments -$254.52
Total cash flows from investing -$293.58 -$152.35 -$261.5 -$465.07
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$978.59 $236.24
Total cash flows from financing -$290.27 -$164.5 -$261.82 $196.84
Effect of exchange rate $2.64 -$8.43 $1.87
Change in cash and equivalents -$19.78 $154.44 -$39.13 $213.94
Fundamentals
Market cap $14.07B
Enterprise value N/A
Shares outstanding 61.00M
Revenue $2.33B
EBITDA N/A
EBIT N/A
Net Income $338.25M
Revenue Q/Q 8.40%
Revenue Y/Y N/A
P/E ratio 41.61
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 6.03
P/B ratio -115.12
Book/Share -2.00
Cash/Share 27.07
EPS $5.54
ROA 6.90%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 2.45
Quick ratio 2.45