Delisted from NASDAQ in July 2023
Company logo

NH - NantHealth, Inc.

NASDAQ -> Healthcare -> Health Information Services
Culver City, United States
Type: Equity

NH price evolution
NH
(in millions $) 31 Mar 2023 31 Dec 2022 30 Sep 2022 30 Jun 2022
Current assets
Cash $14.15 $1.76 $0.64 $5.71
Short term investments
Net receivables $8.14 $7.36 $6.71 $6.57
Inventory
Total current assets $24.71 $12.59 $12.15 $14.86
Long term investments
Property, plant & equipment $15.75 $16.67 $16.36 $17.1
Goodwill & intangible assets $127.35 $128.44 $130.68 $132.91
Total noncurrent assets $144.79 $146.97 $148.76 $152.02
Total investments
Total assets $169.5 $159.55 $160.91 $166.89
Current liabilities
Accounts payable $13.21 $12.34 $11.04 $7.76
Deferred revenue $4.14 $3.77 $4.06 $4.08
Short long term debt $0.56 $1.11
Total current liabilities $38.39 $35.63 $33.59 $23.59
Long term debt $285.29 $264.74 $254.2 $254.75
Total noncurrent liabilities $367.76 $349.31 $328.49 $331.39
Total debt $285.29 $265.3 $255.31 $254.75
Total liabilities $406.14 $384.94 $362.07 $354.99
Shareholders' equity
Retained earnings -$1132.92 -$1120.68 -$1095.02 -$1081.36
Other shareholder equity -$0.55 -$0.63 -$0.91 -$0.59
Total shareholder equity -$236.65 -$225.39 -$201.16 -$188.1
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Current assets
Cash $1.76 $29.08 $22.79 $5.24
Short term investments
Net receivables $7.36 $7.33 $5.13 $12.85
Inventory $0.8
Total current assets $12.59 $39.41 $30.59 $37.91
Long term investments $31.7
Property, plant & equipment $16.67 $18.41 $20.64 $26.17
Goodwill & intangible assets $128.44 $137.37 $146.3 $167.78
Total noncurrent assets $146.97 $158.42 $169.69 $228.57
Total investments $31.7
Total assets $159.55 $197.83 $200.29 $266.49
Current liabilities
Accounts payable $12.34 $8.37 $9.36 $8.07
Deferred revenue $3.77 $4.46 $1.56 $18.03
Short long term debt $0.56 $0.78 $100.26 $0.24
Total current liabilities $35.63 $27.95 $124.76 $57.5
Long term debt $264.74 $255.78 $120.84 $217.19
Total noncurrent liabilities $349.31 $331.88 $186.93 $266.12
Total debt $265.3 $256.57 $221.09 $217.43
Total liabilities $384.94 $359.82 $311.69 $323.62
Shareholders' equity
Retained earnings -$1120.68 -$1052.9 -$1003.21 -$946.88
Other shareholder equity -$0.63 -$0.21 -$0.17 -$0.22
Total shareholder equity -$225.39 -$161.99 -$111.78 -$57.14
(in millions $) 31 Mar 2023 31 Dec 2022 30 Sep 2022 30 Jun 2022
Revenue
Total revenue $17.05 $17.5 $16.63 $16.5
Cost of revenue $6.42 $7.38 $6.93 $7.35
Gross Profit $10.63 $10.11 $9.71 $9.15
Operating activities
Research & development $5.16 $5.17 $6.3 $5.86
Selling, general & administrative $16.7 $16.92 $16.58 $14.02
Total operating expenses $22.85 $23.08 $23.86 $20.86
Operating income -$12.23 -$12.97 -$14.16 -$11.71
Income from continuing operations
EBIT -$8.01 -$22.27 -$10.16 -$9.07
Income tax expense $0.07 -$0.3 -$0.01 -$0.03
Interest expense $4.15 $3.69 $3.51 $3.47
Net income
Net income -$12.24 -$25.66 -$13.66 -$12.51
Income (for common shares) -$12.24 -$25.66 -$13.66 -$12.51
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Revenue
Total revenue $67 $62.65 $73.17 $95.96
Cost of revenue $28.84 $27.81 $29.23 $38.42
Gross Profit $38.16 $34.84 $43.95 $57.54
Operating activities
Research & development $23.05 $19.71 $17.27 $19.07
Selling, general & administrative $62.5 $52.09 $48.53 $61.04
Total operating expenses $89.49 $75.74 $70.21 $88.31
Operating income -$51.33 -$40.9 -$26.27 -$30.77
Income from continuing operations
EBIT -$53.98 -$43.68 -$36.68 -$44.83
Income tax expense -$0.32 $0.1 $0.45 -$0.11
Interest expense $14.12 $14.48 $19.2 $18.04
Net income
Net income -$67.78 -$58.26 -$56.33 -$62.76
Income (for common shares) -$67.78 -$58.26 -$56.33 -$62.76
(in millions $) 31 Mar 2023 31 Dec 2022 30 Sep 2022 30 Jun 2022
Net income -$12.24 -$25.66 -$13.66 -$12.51
Operating activities
Depreciation $2.95 $4.08 $4.01 $3.88
Business acquisitions & disposals
Stock-based compensation $0.88 $1.12 $0.89 $1.26
Total cash flows from operations -$6.57 -$7.05 -$5.02 -$9.14
Investing activities
Capital expenditures -$1.26 -$2.31 -$1.29 -$1.66
Investments
Total cash flows from investing -$1.26 -$2.31 -$1.29 -$1.66
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings $21.37 $10.45 $1.11
Total cash flows from financing $20.6 $10.45 $1.11
Effect of exchange rate -$0.38 $0.04 $0.13 -$0.03
Change in cash and equivalents $12.39 $1.12 -$5.08 -$10.84
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Net income -$67.78 -$58.26 -$56.33 -$62.76
Operating activities
Depreciation $15.99 $15.72 $16.77 $22.36
Business acquisitions & disposals $40.93 $0.3
Stock-based compensation $4.67 $3.89 $2.65 $2.79
Total cash flows from operations -$32.26 -$27.69 -$16.85 -$8.77
Investing activities
Capital expenditures -$6.47 -$5.08 -$5.67 -$4.59
Investments -$0.56
Total cash flows from investing -$6.47 -$5.64 $35.25 -$4.29
Financing activities
Dividends paid
Sale and purchase of stock $0.02 $0.29 $0.17
Net borrowings $10.78 $40.56 $0.01 $0.24
Total cash flows from financing $10.8 $40.58 -$0.56 -$0.03
Effect of exchange rate $0.09 -$0.01 -$0.06 $0.03
Change in cash and equivalents -$27.84 $7.24 $17.78 -$13.06
Fundamentals
Market cap $3.25M
Enterprise value $274.39M
Shares outstanding 7.70M
Revenue $67.68M
EBITDA -$34.58M
EBIT -$49.51M
Net Income -$64.07M
Revenue Q/Q 4.13%
Revenue Y/Y 7.68%
P/E ratio -0.05
EV/Sales 4.05
EV/EBITDA -7.93
EV/EBIT -5.54
P/S ratio 0.05
P/B ratio -0.01
Book/Share -30.65
Cash/Share 1.84
EPS -$8.32
ROA -39.02%
ROE 30.10%
Debt/Equity -1.71
Net debt/EBITDA -11.33
Current ratio 0.64
Quick ratio 0.64