Company logo

NDAQ - Nasdaq, Inc.

NASDAQ -> Financial Services -> Financial Data & Stock Exchanges
New York, United States
Type: Equity

NDAQ price evolution
NDAQ
(in millions $) 1 May 2024 31 Jan 2024 30 Oct 2023 30 Jul 2023
Current assets
Cash $473 $5365 $5370
Short term investments $188 $272 $288
Net receivables $925 $929 $595 $597
Inventory
Total current assets $7321 $9096 $12351 $13578
Long term investments
Property, plant & equipment $975 $978 $939 $946
Goodwill & intangible assets $21555 $10434 $10510
Total noncurrent assets $23198 $11999 $12079
Total investments $188 $272 $288
Total assets $30267 $32301 $24350 $25657
Current liabilities
Accounts payable $336 $416 $305 $383
Deferred revenue $594 $451 $558
Short long term debt $291 $140
Total current liabilities $7393 $9025 $7048 $8511
Long term debt $9765 $10163 $9703 $9792
Total noncurrent liabilities $12442 $10823 $10899
Total debt $10871 $10115 $10359
Total liabilities $19458 $21485 $17883 $19422
Shareholders' equity
Retained earnings $7932 $7825 $7755 $7569
Other shareholder equity -$2044 -$1924 -$2102 -$2119
Total shareholder equity $10816 $6467 $6235
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $473 $524 $422 $2782
Short term investments $188 $181 $208 $195
Net receivables $929 $677 $588 $566
Inventory
Total current assets $9096 $8604 $7423 $7660
Long term investments $276
Property, plant & equipment $978 $976 $875 $856
Goodwill & intangible assets $21555 $10680 $11246 $9105
Total noncurrent assets $23198 $12264 $12692 $10319
Total investments $188 $181 $208 $195
Total assets $32301 $20868 $20115 $17979
Current liabilities
Accounts payable $416 $185 $247 $399
Deferred revenue $594 $357 $329 $235
Short long term debt $291 $664 $1018
Total current liabilities $9025 $8835 $7872 $4924
Long term debt $10163 $4735 $5198 $5930
Total noncurrent liabilities $12442 $5869 $5838 $6619
Total debt $10871 $5851 $6216 $5930
Total liabilities $21485 $14717 $13710 $11543
Shareholders' equity
Retained earnings $7825 $7207 $6465 $5628
Other shareholder equity -$1924 -$1991 -$1587 -$1368
Total shareholder equity $10816 $6151 $6395 $6433
(in millions $) 1 May 2024 31 Jan 2024 30 Oct 2023 30 Jul 2023
Revenue
Total revenue $1674 $1648 $1451 $1433
Cost of revenue
Gross Profit $1117 $1117 $940 $925
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $672 $637 $488 $484
Operating income
Income from continuing operations
EBIT
Income tax expense $79 $81 $97 $70
Interest expense -$99 -$79 -$41 -$39
Net income
Net income $234 $197 $294 $267
Income (for common shares)
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $6064 $6226 $5627
Cost of revenue $2644 $2724
Gross Profit $3895 $3582 $2903
Operating activities
Research & development
Selling, general & administrative $1316 $1098
Total operating expenses $2089 $2018 $1669
Operating income $1564 $1234
Income from continuing operations
EBIT $1606 $1313
Income tax expense $344 $352 $279
Interest expense -$176 $129 $101
Net income
Net income $1059 $1125 $933
Income (for common shares) $1125 $933
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $197 $294 $267 $302
Operating activities
Depreciation $125 $64 $65 $69
Business acquisitions & disposals -$5766
Stock-based compensation $32 $30 $34 $26
Total cash flows from operations $417 $300 $414 $565
Investing activities
Capital expenditures -$42 -$37 -$39 -$40
Investments -$28 $179 -$115 -$103
Total cash flows from investing -$5836 $134 -$159 -$133
Financing activities
Dividends paid -$127 -$108 -$108 -$98
Sale and purchase of stock -$99 $18 -$159
Net borrowings $628 -$143 $4809 -$317
Total cash flows from financing $1201 -$1397 $5029 -$613
Effect of exchange rate $502 -$70 -$259 $29
Change in cash and equivalents -$3716 -$1033 $5025 -$152
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1059 $1125 $1187 $933
Operating activities
Depreciation $323 $258 $278 $202
Business acquisitions & disposals -$5766 -$41 -$2240 -$157
Stock-based compensation $122 $106 $90 $87
Total cash flows from operations $1696 $1706 $1083 $1252
Investing activities
Capital expenditures -$158 -$152 -$163 -$188
Investments -$67 $209 -$163 $141
Total cash flows from investing -$5994 $49 -$2653 -$231
Financing activities
Dividends paid -$441 -$383 -$350 -$320
Sale and purchase of stock -$240 -$285 -$442 -$172
Net borrowings $4952 -$334 $409 $1912
Total cash flows from financing $4220 $1036 $1418 $1383
Effect of exchange rate $202 -$1293 -$331 $16
Change in cash and equivalents $124 $1498 -$483 $2420
Fundamentals
Market cap $35.05B
Enterprise value N/A
Shares outstanding 575.76M
Revenue $6.21B
EBITDA N/A
EBIT N/A
Net Income $992.00M
Revenue Q/Q 9.20%
Revenue Y/Y -0.29%
P/E ratio 35.33
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 5.65
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $1.72
ROA 3.52%
ROE N/A
Debt/Equity 1.99
Net debt/EBITDA N/A
Current ratio 0.99
Quick ratio N/A