Company logo

NCNO - nCino, Inc.

NASDAQ -> Technology -> Software—Application
Wilmington, United States
Type: Equity

NCNO price evolution
NCNO
(in millions $) 30 Oct 2024 30 May 2024 1 May 2024 31 Jan 2024
Current assets
Cash $121.41 $129.48 $112.08
Short term investments
Net receivables $90.38 $89.86 $123.52 $71.73
Inventory
Total current assets $228.75 $236.58 $250.78 $190.87
Long term investments $9.29 $9.29 $9.29
Property, plant & equipment $92.71 $94.4 $98.41 $89.41
Goodwill & intangible assets $1043.52 $1050.22 $954.44
Total noncurrent assets $1180 $1187.31 $1089.65
Total investments $9.29 $9.29 $9.29
Total assets $1408.75 $1423.89 $1340.43 $1267.54
Current liabilities
Accounts payable $13.14 $16.12 $11.84 $12.53
Deferred revenue $172.61 $180.49 $170.94
Short long term debt $6.32 $5.86 $5.12
Total current liabilities $210.98 $221.69 $215.04 $172.97
Long term debt $91.86 $107.28 $52.68 $53.06
Total noncurrent liabilities $118.78 $134.22 $72.79
Total debt $110.69 $126.56 $74.23
Total liabilities $333.89 $360.01 $291.25 $238.94
Shareholders' equity
Retained earnings -$365.86 -$354.89 -$352.76 -$354.37
Other shareholder equity $1.41 $0.87 $1 $0.91
Total shareholder equity $1074.86 $1063.88 $1049.18
(in millions $) 31 Dec 2023 3 Mar 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $112.08 $82.04 $88.01 $371.43
Short term investments
Net receivables $112.97 $108.88 $74.53 $55.52
Inventory
Total current assets $250.78 $207.19 $183.51 $442.23
Long term investments $9.29 $6.53 $4.03
Property, plant & equipment $98.41 $94.95 $73.85 $29.94
Goodwill & intangible assets $954.44 $992.26 $1021.61 $80.29
Total noncurrent assets $1089.65 $1120.08 $1117.51 $121.17
Total investments $9.29 $6.53 $4.03
Total assets $1340.43 $1327.27 $1301.01 $563.4
Current liabilities
Accounts payable $11.84 $11.88 $11.37 $6
Deferred revenue $170.94 $154.87 $122.69 $90.09
Short long term debt $5.12 $4.89 $4.17 $0.32
Total current liabilities $215.04 $205.16 $174.38 $115.69
Long term debt $69.1 $84.36 $44.68 $15.94
Total noncurrent liabilities $72.79 $94.44 $56.13 $18.74
Total debt $74.23 $96.54 $48.84 $16.26
Total liabilities $287.83 $303.19 $230.51 $134.43
Shareholders' equity
Retained earnings -$352.76 -$310.34 -$209.62 -$161.06
Other shareholder equity $1 $0.69 -$0.07 $0.24
Total shareholder equity $1049.18 $1024.08 $1067.63 $425.18
(in millions $) 30 Jul 2025 30 Oct 2024 30 May 2024 1 May 2024
Revenue
Total revenue $128.09
Cost of revenue
Gross Profit $76.91
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $80.39
Operating income
Income from continuing operations
EBIT
Income tax expense -$2.98
Interest expense -$0.87
Net income
Net income -$2.98
Income (for common shares)
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $476.54 $408.31 $273.87 $204.29
Cost of revenue $191.47 $169.61 $111.41 $88.14
Gross Profit $285.07 $238.71 $162.45 $116.16
Operating activities
Research & development $117.31 $121.58 $79.36 $58.26
Selling, general & administrative $207.27 $211.15 $154.45 $100.5
Total operating expenses $324.58 $332.72 $233.81 $158.77
Operating income -$39.51 -$94.01 -$71.36 -$42.61
Income from continuing operations
EBIT -$36.62 -$95.84 -$71.77 -$39.82
Income tax expense $1.59 $4.07 -$23.83 $0.59
Interest expense $4.13 $2.81 $1.51 $0.13
Net income
Net income -$42.35 -$102.72 -$49.45 -$40.54
Income (for common shares) -$42.35 -$102.72 -$49.45 -$40.54
(in millions $) 31 Aug 2024 30 May 2024 2 Mar 2024 1 Dec 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$91.92 -$91.23 -$6.33 -$5.94
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $43.16 $55.98 -$21.11 -$24.03
Effect of exchange rate -$1.35 -$1.8 $0.18 -$0.76
Change in cash and equivalents $9.32 $17.39 $30.03 $18.41
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$42.35 -$102.72 -$49.45 -$40.54
Operating activities
Depreciation $49.8 $38.49 $12.54 $7.43
Business acquisitions & disposals -$2.86 -$2.39 -$268.99
Stock-based compensation $58.03 $50.23 $28.48 $25.21
Total cash flows from operations $57.28 -$15.38 -$19.23 $9.22
Investing activities
Capital expenditures -$3.47 -$18.34 -$5.46 -$4.34
Investments -$4.03
Total cash flows from investing -$6.33 -$20.73 -$278.49 -$4.34
Financing activities
Dividends paid
Sale and purchase of stock $9.13 $8.2 $16.24 $277.12
Net borrowings -$31.23 $28.51 -$0.32 -$0.04
Total cash flows from financing -$21.11 $36.71 $15.92 $274.12
Effect of exchange rate $0.18 -$1.59 -$1.23 $1.24
Change in cash and equivalents $30.03 -$0.98 -$283.03 $280.24
Fundamentals
Market cap $4.87B
Enterprise value N/A
Shares outstanding 115.39M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.27
Net debt/EBITDA N/A
Current ratio 1.08
Quick ratio N/A