MYFW - First Western Financial, Inc.
NASDAQ
->
Financial Services
->
Banks—Regional
Denver,
United States
Type: Equity
MYFW price evolution
MYFW
| (in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $245.8 | $257.89 | $254.44 | |
| Short term investments | ||||
| Net receivables | $9.99 | $10.23 | $9.56 | |
| Inventory | ||||
| Total current assets | ||||
| Long term investments | ||||
| Property, plant & equipment | $24.35 | $24.66 | $24.87 | $25.26 |
| Goodwill & intangible assets | $31.74 | $31.8 | $31.85 | |
| Total noncurrent assets | ||||
| Total investments | $2545.33 | $2538.13 | $2595.49 | |
| Total assets | $2911.95 | $2937.55 | $2932.22 | $2978.94 |
| Current liabilities | ||||
| Accounts payable | $3.34 | $2.24 | $2.42 | $3.79 |
| Deferred revenue | ||||
| Short long term debt | ||||
| Total current liabilities | $3.34 | $36.55 | $2.42 | $3.79 |
| Long term debt | $52.51 | $52.45 | $52.4 | $52.34 |
| Total noncurrent liabilities | ||||
| Total debt | $243.96 | $121.88 | $178.05 | |
| Total liabilities | $2663.12 | $2690.68 | $2686.69 | $2732.72 |
| Shareholders' equity | ||||
| Retained earnings | $56.77 | $54.63 | $53.56 | $51.04 |
| Other shareholder equity | $248.83 | -$0.65 | $245.53 | $246.21 |
| Total shareholder equity | $246.88 | $245.53 | $242.74 | |
| (in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $254.44 | $196.51 | $386.98 | $155.99 |
| Short term investments | ||||
| Net receivables | $9.56 | $6.85 | $7.22 | $6.29 |
| Inventory | ||||
| Total current assets | ||||
| Long term investments | ||||
| Property, plant & equipment | $25.26 | $25.12 | $23.98 | $5.32 |
| Goodwill & intangible assets | $31.85 | $32.1 | $31.9 | $24.26 |
| Total noncurrent assets | ||||
| Total investments | $2595.49 | $2551.2 | $2024.82 | $1721.36 |
| Total assets | $2978.94 | $2866.75 | $2527.49 | $1973.65 |
| Current liabilities | ||||
| Accounts payable | $3.79 | $1.13 | $0.4 | $0.5 |
| Deferred revenue | ||||
| Short long term debt | ||||
| Total current liabilities | $3.79 | $1.13 | $14.3 | $14.5 |
| Long term debt | $52.34 | $52.13 | $39 | $24.29 |
| Total noncurrent liabilities | ||||
| Total debt | $178.05 | $199.02 | $77.66 | $173.85 |
| Total liabilities | $2732.72 | $2625.88 | $2308.45 | $1818.69 |
| Shareholders' equity | ||||
| Retained earnings | $51.04 | $51.89 | $30.19 | $9.58 |
| Other shareholder equity | $246.21 | $240.86 | $0.22 | $0.68 |
| Total shareholder equity | $242.74 | $240.86 | $219.04 | $154.96 |
| (in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $22.54 | $23.35 | $22.41 | |
| Cost of revenue | ||||
| Gross Profit | ||||
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | ||||
| Total operating expenses | ||||
| Operating income | ||||
| Income from continuing operations | ||||
| EBIT | ||||
| Income tax expense | $0.54 | $1.06 | -$0.06 | |
| Interest expense | ||||
| Net income | ||||
| Net income | $2.13 | $2.52 | $0.26 | |
| Income (for common shares) | ||||
| (in millions $) | 31 Jan 2024 | 31 Dec 2022 | 31 Jan 2022 | 31 Dec 2020 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $93.05 | $107.93 | $92.6 | |
| Cost of revenue | ||||
| Gross Profit | $107.93 | $92.6 | ||
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | $61.94 | $46.27 | ||
| Total operating expenses | $79.15 | $59.54 | ||
| Operating income | $28.78 | $33.06 | ||
| Income from continuing operations | ||||
| EBIT | $28.83 | $33.06 | ||
| Income tax expense | $2.91 | $7.13 | $8.53 | |
| Interest expense | ||||
| Net income | ||||
| Net income | $8.7 | $21.7 | $24.53 | |
| Income (for common shares) | $21.7 | $24.53 | ||
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 |
|---|---|---|---|---|
| Net income | $1.08 | $2.52 | -$3.22 | |
| Operating activities | ||||
| Depreciation | $0.63 | $0.63 | $0.63 | |
| Business acquisitions & disposals | ||||
| Stock-based compensation | $0.42 | $0.21 | $0.4 | |
| Total cash flows from operations | -$11.49 | -$2.34 | $11.81 | |
| Investing activities | ||||
| Capital expenditures | -$0.36 | -$0.18 | -$0.46 | |
| Investments | -$0.92 | $59.64 | -$3.15 | |
| Total cash flows from investing | $108 | -$1.29 | $59.46 | -$3.6 |
| Financing activities | ||||
| Dividends paid | ||||
| Sale and purchase of stock | -$0.44 | |||
| Net borrowings | $122.02 | -$56.23 | -$134.22 | |
| Total cash flows from financing | -$90.09 | $0.69 | -$53.67 | -$25.25 |
| Effect of exchange rate | ||||
| Change in cash and equivalents | $21.78 | -$12.09 | $3.45 | -$17.04 |
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Net income | $5.22 | $21.7 | $20.61 | $24.53 |
| Operating activities | ||||
| Depreciation | $2.38 | $2.01 | $1.27 | $1.1 |
| Business acquisitions & disposals | $0.13 | $121 | -$61.32 | |
| Stock-based compensation | $1.84 | $2.56 | $2.9 | $2.54 |
| Total cash flows from operations | $21.88 | $48.28 | $165.85 | -$93.33 |
| Investing activities | ||||
| Capital expenditures | -$2.35 | -$2.97 | -$2.11 | -$1.2 |
| Investments | -$64.04 | -$555.96 | -$165.25 | -$393.51 |
| Total cash flows from investing | -$66.39 | -$558.8 | -$46.36 | -$456.02 |
| Financing activities | ||||
| Dividends paid | ||||
| Sale and purchase of stock | -$0.19 | -$0.7 | $1.21 | -$0.64 |
| Net borrowings | -$21.18 | $121.19 | -$96.27 | $157.29 |
| Total cash flows from financing | $102.44 | $320.05 | $111.5 | $626.7 |
| Effect of exchange rate | ||||
| Change in cash and equivalents | $57.93 | -$190.47 | $230.99 | $77.35 |
News
Fundamentals
| Market cap | $223.63M |
|---|---|
| Enterprise value | N/A |
| Shares outstanding | 9.66M |
| Revenue | N/A |
|---|---|
| EBITDA | N/A |
| EBIT | N/A |
| Net Income | N/A |
| Revenue Q/Q | -1.42% |
| Revenue Y/Y | N/A |
| P/E ratio | N/A |
|---|---|
| EV/Sales | N/A |
| EV/EBITDA | N/A |
| EV/EBIT | N/A |
| P/S ratio | N/A |
| P/B ratio | N/A |
| Book/Share | N/A |
| Cash/Share | N/A |
| EPS | N/A |
|---|---|
| ROA | N/A |
| ROE | N/A |
| Debt/Equity | 11.26 |
|---|---|
| Net debt/EBITDA | N/A |
| Current ratio | N/A |
| Quick ratio | N/A |