Company logo

MU - Micron Technology, Inc.

NASDAQ -> Technology -> Semiconductors
Boise, United States
Type: Equity

MU price evolution
MU
(in millions $) 1 May 2024 31 Dec 2023 1 Oct 2023 30 Jun 2023
Current assets
Cash $8016 $8075 $8577 $9298
Short term investments $990 $973 $1017 $1054
Net receivables $4296 $2943 $2443 $2429
Inventory $8443 $8276 $8387 $8238
Total current assets $23435 $21058 $21244 $21734
Long term investments $627 $720 $844 $973
Property, plant & equipment $38229 $38325 $38594 $39382
Goodwill & intangible assets $1564 $1566 $1554 $1662
Total noncurrent assets $42283 $42718 $43010 $43946
Total investments $1617 $1693 $1861 $2027
Total assets $65718 $63776 $64254 $65680
Current liabilities
Accounts payable $4680 $3946 $3958 $4177
Deferred revenue
Short long term debt $344 $908 $278 $259
Total current liabilities $6259 $5962 $4765 $5104
Long term debt $13971 $13198 $13052 $13589
Total noncurrent liabilities $15589 $14929 $15369 $15171
Total debt $14315 $14106 $13933 $13848
Total liabilities $21848 $20891 $20134 $20275
Shareholders' equity
Retained earnings $39997 $39356 $40824 $42391
Other shareholder equity -$264 -$260 -$312 -$340
Total shareholder equity $43870 $42885 $44120 $45405
(in millions $) 1 Oct 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $8577 $8262 $7763 $7624
Short term investments $1017 $1069 $870 $518
Net receivables $2443 $5130 $5311 $3912
Inventory $8387 $6663 $4487 $5607
Total current assets $21244 $21781 $19907 $17965
Long term investments $844 $1647 $1765 $1048
Property, plant & equipment $38594 $39227 $33764 $31615
Goodwill & intangible assets $1554 $1649 $1577 $1562
Total noncurrent assets $43010 $44502 $38942 $35713
Total investments $1861 $2716 $2635 $1566
Total assets $64254 $66283 $58849 $53678
Current liabilities
Accounts payable $3958 $6090 $5325 $5817
Deferred revenue
Short long term debt $278 $103 $155 $270
Total current liabilities $4765 $7539 $6424 $6635
Long term debt $13052 $7413 $7125 $6906
Total noncurrent liabilities $15369 $8837 $8492 $8047
Total debt $13933 $7516 $7280 $7176
Total liabilities $20134 $16376 $14916 $14682
Shareholders' equity
Retained earnings $40824 $47274 $39051 $33384
Other shareholder equity -$312 -$560 $2 $71
Total shareholder equity $44120 $49907 $43933 $38996
(in millions $) 1 May 2024 31 Dec 2023 1 Oct 2023 30 Jun 2023
Revenue
Total revenue $4726 $4010 $3752
Cost of revenue $4761 $4420
Gross Profit -$35 -$435 -$668
Operating activities
Research & development $845 $758
Selling, general & administrative $263 $219
Total operating expenses $1093 $1033 $1093
Operating income -$1128 -$1761
Income from continuing operations
EBIT -$1029 -$1638
Income tax expense $73 -$24 $139
Interest expense $132 $5 $119
Net income
Net income -$1234 -$1430 -$1896
Income (for common shares) -$1234 -$1896
(in millions $) 1 Oct 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $15540 $30758 $21435
Cost of revenue $16860 $14883
Gross Profit -$1416 $13898 $6552
Operating activities
Research & development $3116 $2600
Selling, general & administrative $1066 $881
Total operating expenses $4158 $4196 $3549
Operating income $9702 $3003
Income from continuing operations
EBIT $9764 $3161
Income tax expense $177 $888 $280
Interest expense $80 $189 $194
Net income
Net income -$5833 $8687 $2687
Income (for common shares) $8687 $2687
(in millions $) 31 Mar 2024 31 Dec 2023 1 Oct 2023 30 Jun 2023
Net income $793 -$1234 -$1896
Operating activities
Depreciation $1924 $1915 $1956
Business acquisitions & disposals
Stock-based compensation $213 $188 $145
Total cash flows from operations $1219 $1401 $24
Investing activities
Capital expenditures -$1384 -$1796 -$1561
Investments $86 $175 $216
Total cash flows from investing -$1151 -$1558 -$6191 -$1180
Financing activities
Dividends paid -$127 -$129 -$504 -$126
Sale and purchase of stock
Net borrowings -$49 -$53 $842
Total cash flows from financing -$106 -$352 $4983 $661
Effect of exchange rate -$7 -$1 -$34 -$22
Change in cash and equivalents -$45 -$510 $317 -$517
(in millions $) 1 Oct 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $8687 $5861 $2687
Operating activities
Depreciation $7116 $6214 $5650
Business acquisitions & disposals $888
Stock-based compensation $514 $378 $328
Total cash flows from operations $15181 $12468 $8306
Investing activities
Capital expenditures -$12067 -$10030 -$8223
Investments -$155 -$1057 $415
Total cash flows from investing -$6191 -$11585 -$10589 -$7589
Financing activities
Dividends paid -$504 -$461
Sale and purchase of stock -$2557 -$1294 -$26
Net borrowings -$32 -$332 $634
Total cash flows from financing $4983 -$2980 -$1781 -$317
Effect of exchange rate -$34 -$106 $41 $11
Change in cash and equivalents $317 $510 $139 $411
Fundamentals
Market cap $124.49B
Enterprise value $130.79B
Shares outstanding 1.11B
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 2.82
Book/Share 39.87
Cash/Share 7.24
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.46
Net debt/EBITDA N/A
Current ratio 3.74
Quick ratio 2.40