Company logo

MTLS - Materialise NV

NASDAQ -> Technology -> Software—Application
Leuven, Belgium
Type: Equity

MTLS price evolution
MTLS
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash
Short term investments
Net receivables $49.76 $49.66 $48.6 $52.7
Inventory $17.4 $17.85 $17.01 $17.03
Total current assets $195.14 $201.54 $203.59 $206.47
Long term investments
Property, plant & equipment $112.75 $110.66 $104.5 $103.5
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $394.66 $397.63 $394.24 $396.63
Current liabilities
Accounts payable $21.23 $23.76 $19.74 $21.2
Deferred revenue
Short long term debt
Total current liabilities $107.84 $109.66 $106.77 $104.95
Long term debt $29.28 $33.16 $34.74 $38.91
Total noncurrent liabilities
Total debt
Total liabilities $147.6 $154.43 $154.2 $159.98
Shareholders' equity
Retained earnings $8.42 $4.63 $1.54 -$1.78
Other shareholder equity -$7.35
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $26.03 $196.03 $111.54
Short term investments
Net receivables $52.7 $51.04 $41.54 $36.32
Inventory $17.03 $16.08 $11.29 $10.04
Total current assets $206.47 $216.41 $257.8 $160.74
Long term investments $3.96 $10.04
Property, plant & equipment $103.5 $102.7 $93.5 $99.26
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $396.63 $411.26 $413.41 $327.67
Current liabilities
Accounts payable $21.2 $25.63 $20.17 $17.7
Deferred revenue
Short long term debt $17.85 $13.98
Total current liabilities $104.95 $106.11 $91.43 $84.44
Long term debt $38.91 $61.02 $72.64 $90.5
Total noncurrent liabilities
Total debt
Total liabilities $159.98 $182.31 $180.83 $194.56
Shareholders' equity
Retained earnings -$1.78 -$9.43 -$0.91 -$7.12
Other shareholder equity -$9.63 -$10.53 -$8.05 -$5.15
Total shareholder equity $232.58 $133.1
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $68.65 $68.8 $65.3
Cost of revenue
Gross Profit $39.3 $39.23 $37.55
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $34.98 $35.43 $38.66
Operating income
Income from continuing operations
EBIT
Income tax expense $0.14 $0.96 -$0.81
Interest expense -$1.14 $1.03 -$0.23
Net income
Net income $3.04 $3.88 -$0.53
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $256.13 $232.02 $205.45 $170.45
Cost of revenue $88.17 $76.45
Gross Profit $145.13 $128.77 $117.28 $94
Operating activities
Research & development $26.89 $25.01
Selling, general & administrative $81.75 $73.91
Total operating expenses $139.51 $131.64 $193.23 $171.19
Operating income $12.22 -$0.74
Income from continuing operations
EBIT $12.22 -$0.74
Income tax expense $0.08 $0.97 $0.59 -$0.95
Interest expense $1.15 $1.69 -$4.1 -$2.3
Net income
Net income $6.72 -$2.12 $13.15 -$7.12
Income (for common shares) $13.15 -$7.12
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$21.05 -$11.1 -$2.62 -$11.04
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$15.08 -$8.99 -$6 -$22.37
Effect of exchange rate -$0.52 -$0.36 -$0.02 -$0.05
Change in cash and equivalents -$11.41 -$2.08 $1.33 -$13.29
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income $13.15 -$7.12
Operating activities
Depreciation $20.52 $17.45
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $25.84 $29.98
Investing activities
Capital expenditures -$7.93 -$11.03
Investments -$0.3
Total cash flows from investing -$11.04 -$53.86 -$13.13 -$28.27
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$18.05 -$17.38
Total cash flows from financing -$22.37 -$22.51 $71.16 -$16.89
Effect of exchange rate -$0.05 -$1.08 $0.62 -$2.18
Change in cash and equivalents -$13.29 -$55.16 $84.49 -$17.36
Fundamentals
Market cap $436.51M
Enterprise value N/A
Shares outstanding 59.07M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.81
Quick ratio 1.65