Company logo

MSBI - Midland States Bancorp, Inc.

NASDAQ -> Financial Services -> Banks—Regional
Effingham, United States
Type: Equity

MSBI price evolution
MSBI
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $124.65 $167.32 $135.06
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $84.67 $83.04 $81.83 $82.81
Goodwill & intangible assets $175.91 $176.92 $178.01
Total noncurrent assets
Total investments $6932.92 $6983.4 $7050.46
Total assets $7751.48 $7757.27 $7831.81 $7866.87
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $117.59 $110.9 $317.41 $145.32
Long term debt $133.8 $142.58 $144.41 $144.16
Total noncurrent liabilities
Total debt $749.78 $613.85 $655.03
Total liabilities $6933.22 $6971.5 $7040.8 $7075.02
Shareholders' equity
Retained earnings $334.52 $325.02 $327.26 $322.38
Other shareholder equity -$60.64 -$82.58 -$81.42 -$76.75
Total shareholder equity $785.77 $791.01 $791.85
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $135.06 $150.32 $680.37 $341.64
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $82.81 $78.29 $79.22 $83.3
Goodwill & intangible assets $178.01 $182.77 $186.28 $190.29
Total noncurrent assets
Total investments $7050.46 $7091.71 $6335.5 $6108.99
Total assets $7866.87 $7855.5 $7443.81 $6868.54
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $145.32 $80.22 $10.7 $12
Long term debt $144.16 $149.75 $188.5 $218.61
Total noncurrent liabilities
Total debt $655.03 $652.06 $586.15 $1078.69
Total liabilities $7075.02 $7096.93 $6779.97 $6247.15
Shareholders' equity
Retained earnings $322.38 $282.4 $212.47 $156.33
Other shareholder equity -$76.75 -$83.8 $5.24 $11.43
Total shareholder equity $791.85 $758.57 $663.84 $621.39
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $63.11
Cost of revenue
Gross Profit $63.11
Operating activities
Research & development
Selling, general & administrative $35.7
Total operating expenses $44.87
Operating income $18.24
Income from continuing operations
EBIT $18.24
Income tax expense $4.36
Interest expense
Net income
Net income $13.88
Income (for common shares) $11.66
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $281.48 $305.5 $216.02
Cost of revenue
Gross Profit $281.48 $305.5 $216.02
Operating activities
Research & development
Selling, general & administrative $138.87 $132.81 $129.25
Total operating expenses $173.9 $175.66 $179.14
Operating income $107.57 $129.84 $36.89
Income from continuing operations
EBIT $107.57 $129.84 $32.01
Income tax expense $32.11 $30.81 $9.48
Interest expense
Net income
Net income $75.46 $99.03 $22.54
Income (for common shares) $66.55 $95.86 $22.54
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $6.75 $13.88 $14.07
Operating activities
Depreciation $2.66 $2.72 $2.73
Business acquisitions & disposals
Stock-based compensation $0.7 $0.7 $0.69
Total cash flows from operations $18.07 $26.92 $87.36
Investing activities
Capital expenditures -$1.55 -$0.53 -$1.67
Investments $22.37 $43.6 $69.42
Total cash flows from investing $75.02 $20.82 $43.07 $67.77
Financing activities
Dividends paid -$26.97 -$6.76 -$6.77 -$6.57
Sale and purchase of stock -$2.54 -$1.77 -$2.8
Net borrowings $135.93 -$41.42 -$45.13
Total cash flows from financing -$166.42 -$81.56 -$37.73 -$152.19
Effect of exchange rate
Change in cash and equivalents -$13.19 -$42.67 $32.26 $2.93
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $75.46 $99.03 $81.32 $22.54
Operating activities
Depreciation $11.17 $12.08 $13.1 $15.99
Business acquisitions & disposals $60.27 -$2.71
Stock-based compensation $2.49 $2.21 $1.94 $2.17
Total cash flows from operations $154.64 $236.75 $334.44 $499.15
Investing activities
Capital expenditures -$8.63 -$3.29 -$2.07 -$2.59
Investments -$18.85 -$1157.38 -$475.83 -$1309.84
Total cash flows from investing -$76.08 -$1098.89 -$478.5 -$1312.43
Financing activities
Dividends paid -$26.57 -$25.92 -$25.17 -$24.96
Sale and purchase of stock -$16.23 $1.08 -$9.44 -$37.09
Net borrowings $2.71 $75.34 -$492.23 $265.72
Total cash flows from financing -$104.13 $332.08 $482.79 $760.42
Effect of exchange rate
Change in cash and equivalents -$25.57 -$530.05 $338.73 -$52.87
Fundamentals
Market cap $336.10M
Enterprise value N/A
Shares outstanding 21.39M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 8.93
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A