Company logo

MSBI - Midland States Bancorp, Inc.

NASDAQ -> Financial Services -> Banks—Regional
Effingham, United States
Type: Equity

MSBI price evolution
MSBI
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jun 2023 1 May 2023
Current assets
Cash $135.06 $132.13 $160.69 $138.31
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $82.81 $82.74 $81.01 $80.58
Goodwill & intangible assets $178.01 $179.14 $180.27 $181.48
Total noncurrent assets
Total investments $7050.46 $7125.79 $7263.52 $7190.95
Total assets $7866.87 $7975.93 $8034.72 $7930.17
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $145.32 $124.7 $112.65 $97.35
Long term debt $144.16 $143.9 $143.7 $149.98
Total noncurrent liabilities
Total debt $655.03 $699.93 $740.48 $663.16
Total liabilities $7075.02 $7211.68 $7257.9 $7154.53
Shareholders' equity
Retained earnings $322.38 $317.1 $307.89 $295.2
Other shareholder equity -$76.75 -$101.18 -$84.72 -$77.8
Total shareholder equity $791.85 $764.25 $776.82 $775.64
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $135.06 $150.32 $680.37 $341.64
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $82.81 $78.29 $79.22 $83.3
Goodwill & intangible assets $178.01 $182.77 $186.28 $190.29
Total noncurrent assets
Total investments $7050.46 $7091.71 $6335.5 $6108.99
Total assets $7866.87 $7855.5 $7443.81 $6868.54
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $145.32 $80.22 $10.7 $12
Long term debt $144.16 $149.75 $188.5 $218.61
Total noncurrent liabilities
Total debt $655.03 $652.06 $586.15 $1078.69
Total liabilities $7075.02 $7096.93 $6779.97 $6247.15
Shareholders' equity
Retained earnings $322.38 $282.4 $212.47 $156.33
Other shareholder equity -$76.75 -$83.8 $5.24 $11.43
Total shareholder equity $791.85 $758.57 $663.84 $621.39
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jun 2023 1 May 2023
Revenue
Total revenue $71.71
Cost of revenue
Gross Profit $71.71
Operating activities
Research & development
Selling, general & administrative $33.95
Total operating expenses $42.89
Operating income $28.82
Income from continuing operations
EBIT $28.82
Income tax expense $7.25
Interest expense
Net income
Net income $21.57
Income (for common shares) $19.35
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $281.48 $305.5 $216.02
Cost of revenue
Gross Profit $281.48 $305.5 $216.02
Operating activities
Research & development
Selling, general & administrative $138.87 $132.81 $129.25
Total operating expenses $173.9 $175.66 $179.14
Operating income $107.57 $129.84 $36.89
Income from continuing operations
EBIT $107.57 $129.84 $32.01
Income tax expense $32.11 $30.81 $9.48
Interest expense
Net income
Net income $75.46 $99.03 $22.54
Income (for common shares) $66.55 $95.86 $22.54
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $14.07 $18.04 $21.57 $21.77
Operating activities
Depreciation $2.73 $2.67 $2.84 $2.92
Business acquisitions & disposals
Stock-based compensation $0.69 $0.6 $0.57 $0.63
Total cash flows from operations $87.36 $6.53 $44.74 $16.01
Investing activities
Capital expenditures -$1.67 -$2.32 -$1.86 -$2.78
Investments $69.42 $92.94 -$85.57 -$95.63
Total cash flows from investing $67.77 $41.99 -$87.43 -$98.41
Financing activities
Dividends paid -$6.57 -$6.6 -$6.66 -$6.75
Sale and purchase of stock -$2.8 -$5.93 -$5.16 -$2.35
Net borrowings -$45.13 -$40.78 $77.77 $10.86
Total cash flows from financing -$152.19 -$77.09 $65.07 $60.08
Effect of exchange rate
Change in cash and equivalents $2.93 -$28.56 $22.39 -$22.32
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $75.46 $99.03 $81.32 $22.54
Operating activities
Depreciation $11.17 $12.08 $13.1 $15.99
Business acquisitions & disposals $60.27 -$2.71
Stock-based compensation $2.49 $2.21 $1.94 $2.17
Total cash flows from operations $154.64 $236.75 $334.44 $499.15
Investing activities
Capital expenditures -$8.63 -$3.29 -$2.07 -$2.59
Investments -$18.85 -$1157.38 -$475.83 -$1309.84
Total cash flows from investing -$76.08 -$1098.89 -$478.5 -$1312.43
Financing activities
Dividends paid -$26.57 -$25.92 -$25.17 -$24.96
Sale and purchase of stock -$16.23 $1.08 -$9.44 -$37.09
Net borrowings $2.71 $75.34 -$492.23 $265.72
Total cash flows from financing -$104.13 $332.08 $482.79 $760.42
Effect of exchange rate
Change in cash and equivalents -$25.57 -$530.05 $338.73 -$52.87
Fundamentals
Market cap $512.71M
Enterprise value $1.03B
Shares outstanding 21.55M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.59
Book/Share 40.30
Cash/Share 6.27
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 8.93
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A