MRVL - Marvell Technology, Inc.
NASDAQ
->
Technology
->
Semiconductors
Wilmington,
United States
Type: Equity
MRVL price evolution
MRVL
| (in millions $) | 1 May 2025 | 2 Dec 2024 | 3 Sep 2024 | 30 Jun 2024 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $808.7 | |||
| Short term investments | ||||
| Net receivables | $997.9 | $1060.1 | $1060.1 | |
| Inventory | $859.4 | $817.8 | $817.8 | |
| Total current assets | $2816.8 | $2763.9 | $2763.9 | |
| Long term investments | ||||
| Property, plant & equipment | $995.6 | $998.4 | $781.5 | |
| Goodwill & intangible assets | $15050.3 | |||
| Total noncurrent assets | $17529.5 | |||
| Total investments | ||||
| Total assets | $19715.6 | $20293.4 | $20293.4 | |
| Current liabilities | ||||
| Accounts payable | $538.1 | $453.4 | $453.4 | |
| Deferred revenue | ||||
| Short long term debt | $129.3 | |||
| Total current liabilities | $1763.6 | $1546.5 | $1546.5 | |
| Long term debt | $3965.5 | $3996.5 | $3996.5 | |
| Total noncurrent liabilities | $4542 | |||
| Total debt | $4125.8 | |||
| Total liabilities | $6342.7 | $6088.5 | $6088.5 | |
| Shareholders' equity | ||||
| Retained earnings | -$1257.5 | -$529.3 | -$529.3 | |
| Other shareholder equity | -$0.3 | -$0.4 | -$0.4 | |
| Total shareholder equity | $14204.9 | |||
| (in millions $) | 31 Dec 2023 | 28 Feb 2023 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $950.8 | $760.3 | $748.47 | $748.47 |
| Short term investments | ||||
| Net receivables | $1121.6 | $1192.2 | $536.67 | $536.67 |
| Inventory | $864.4 | $1068.3 | $268.23 | $268.23 |
| Total current assets | $3062.7 | $3281.1 | $1617.14 | $1617.14 |
| Long term investments | ||||
| Property, plant & equipment | $756 | $577.4 | $326.13 | $326.13 |
| Goodwill & intangible assets | $15591 | $16688.9 | $17664.55 | $7607.66 |
| Total noncurrent assets | $18165.8 | $19241 | $9147.78 | $9147.78 |
| Total investments | ||||
| Total assets | $21228.5 | $22522.1 | $10764.92 | $10764.92 |
| Current liabilities | ||||
| Accounts payable | $411.3 | $465.8 | $252.42 | $252.42 |
| Deferred revenue | ||||
| Short long term debt | $107.3 | $584.4 | $63.17 | $199.64 |
| Total current liabilities | $1814.2 | $2386.7 | $1077.1 | $1077.1 |
| Long term debt | $4058.6 | $3907.7 | $993.17 | $993.17 |
| Total noncurrent liabilities | $4582.9 | $4498.2 | $1252.02 | $1252.02 |
| Total debt | $4165.9 | $4492.1 | $4547.98 | $1192.81 |
| Total liabilities | $6397.1 | $6884.9 | $2329.12 | $2329.12 |
| Shareholders' equity | ||||
| Retained earnings | -$16.7 | $1123.5 | $2103.44 | $2103.44 |
| Other shareholder equity | $1.1 | |||
| Total shareholder equity | $14831.4 | $15637.2 | $15702.1 | $8435.8 |
| (in millions $) | 30 Oct 2025 | 30 Jul 2025 | 1 May 2025 | 2 Dec 2024 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $1516.1 | |||
| Cost of revenue | ||||
| Gross Profit | $349.4 | |||
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | ||||
| Total operating expenses | $693.9 | |||
| Operating income | ||||
| Income from continuing operations | ||||
| EBIT | ||||
| Income tax expense | -$74.2 | |||
| Interest expense | -$47.7 | |||
| Net income | ||||
| Net income | -$676.3 | |||
| Income (for common shares) | ||||
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $5507.7 | $5919.6 | $4462.38 | $2968.9 |
| Cost of revenue | $3214.1 | $2932.1 | $2398.16 | $1480.55 |
| Gross Profit | $2293.6 | $2987.5 | $2064.22 | $1488.35 |
| Operating activities | ||||
| Research & development | $1896.2 | $1784.3 | $1424.31 | $1072.74 |
| Selling, general & administrative | $834 | $843.6 | $955.25 | $467.24 |
| Total operating expenses | $2861.3 | $2749.5 | $2411.89 | $1746.74 |
| Operating income | -$567.7 | $238 | -$347.67 | -$258.39 |
| Income from continuing operations | ||||
| EBIT | -$567.7 | $255.7 | -$344.15 | -$252.9 |
| Income tax expense | $174.7 | $248.6 | -$62.46 | -$44.87 |
| Interest expense | $191 | $170.6 | $139.34 | $69.26 |
| Net income | ||||
| Net income | -$933.4 | -$163.5 | -$421.03 | -$277.3 |
| Income (for common shares) | -$933.4 | -$163.5 | -$421.03 | -$277.3 |
| (in millions $) | 2 Dec 2024 | 3 Sep 2024 | 30 Jun 2024 | 3 Mar 2024 |
|---|---|---|---|---|
| Net income | -$193.3 | |||
| Operating activities | ||||
| Depreciation | $352 | |||
| Business acquisitions & disposals | -$10.4 | |||
| Stock-based compensation | $154.9 | |||
| Total cash flows from operations | $306.4 | |||
| Investing activities | ||||
| Capital expenditures | -$53.4 | |||
| Investments | ||||
| Total cash flows from investing | -$230.4 | -$154.9 | -$53 | -$350.5 |
| Financing activities | ||||
| Dividends paid | -$155.6 | -$103.7 | -$51.9 | -$206.8 |
| Sale and purchase of stock | -$125.7 | |||
| Net borrowings | -$21.9 | |||
| Total cash flows from financing | -$1019.5 | -$618.1 | -$292.4 | -$980.2 |
| Effect of exchange rate | ||||
| Change in cash and equivalents | -$82.7 | -$142.1 | -$39 | $39.8 |
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Net income | -$933.4 | -$163.5 | -$421.03 | -$277.3 |
| Operating activities | ||||
| Depreciation | $1397.7 | $1392.3 | $1245.31 | $641.53 |
| Business acquisitions & disposals | -$112.3 | -$3554.94 | ||
| Stock-based compensation | $609.8 | $552.4 | $460.68 | $241.54 |
| Total cash flows from operations | $1370.5 | $1288.8 | $819.37 | $817.29 |
| Investing activities | ||||
| Capital expenditures | -$350.2 | -$217.3 | -$187.12 | -$118.77 |
| Investments | ||||
| Total cash flows from investing | -$350.5 | -$328.4 | -$3745.13 | -$119.64 |
| Financing activities | ||||
| Dividends paid | -$206.8 | -$204.4 | -$191.05 | -$160.57 |
| Sale and purchase of stock | -$50.8 | -$23.7 | $84.48 | $61.43 |
| Net borrowings | -$327.2 | -$65.6 | $3188.01 | -$250 |
| Total cash flows from financing | -$980.2 | -$662.9 | $2790.83 | -$596.78 |
| Effect of exchange rate | ||||
| Change in cash and equivalents | $39.8 | $297.5 | -$134.93 | $100.86 |
News
Fundamentals
| Market cap | N/A |
|---|---|
| Enterprise value | N/A |
| Shares outstanding | N/A |
| Revenue | N/A |
|---|---|
| EBITDA | N/A |
| EBIT | N/A |
| Net Income | N/A |
| Revenue Q/Q | N/A |
| Revenue Y/Y | N/A |
| P/E ratio | N/A |
|---|---|
| EV/Sales | N/A |
| EV/EBITDA | N/A |
| EV/EBIT | N/A |
| P/S ratio | N/A |
| P/B ratio | N/A |
| Book/Share | N/A |
| Cash/Share | N/A |
| EPS | N/A |
|---|---|
| ROA | N/A |
| ROE | N/A |
| Debt/Equity | 0.43 |
|---|---|
| Net debt/EBITDA | N/A |
| Current ratio | N/A |
| Quick ratio | N/A |