Company logo

MRKR - Marker Therapeutics, Inc.

NASDAQ -> Healthcare -> Biotechnology
Houston, United States
Type: Equity

MRKR price evolution
MRKR
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $15.11 $17.47 $18.12 $6.4
Short term investments
Net receivables $1.03 $0.08 $1.75 $2.08
Inventory
Total current assets $17.13 $19.49 $21.96 $10.91
Long term investments
Property, plant & equipment $17.03
Goodwill & intangible assets
Total noncurrent assets $17.03
Total investments
Total assets $17.13 $19.49 $21.96 $27.94
Current liabilities
Accounts payable $3.07 $2.67 $2.66 $4.54
Deferred revenue $0.11
Short long term debt $0.67
Total current liabilities $3.07 $2.78 $2.92 $5.2
Long term debt $6.82
Total noncurrent liabilities $6.82
Total debt $7.49
Total liabilities $3.07 $2.78 $2.92 $12.03
Shareholders' equity
Retained earnings -$436.29 -$433.48 -$430.5 -$433.02
Other shareholder equity
Total shareholder equity $14.05 $16.71 $19.03 $15.91
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $15.11 $11.78 $43.5 $21.35
Short term investments
Net receivables $1.03 $2.4 $0 $1
Inventory
Total current assets $17.13 $16.62 $45.98 $24.41
Long term investments
Property, plant & equipment $17.8 $22.15 $21.2
Goodwill & intangible assets
Total noncurrent assets $17.8 $22.15 $21.2
Total investments
Total assets $17.13 $34.42 $68.14 $45.61
Current liabilities
Accounts payable $3.07 $2.37 $11.13 $6.01
Deferred revenue $2.5 $1.15
Short long term debt $0.58 $0.62 $0.39
Total current liabilities $3.07 $7.78 $12.9 $6.4
Long term debt $7.04 $11.25 $11.87
Total noncurrent liabilities $7.04 $11.25 $11.87
Total debt $7.62 $11.87 $12.26
Total liabilities $3.07 $14.82 $24.15 $18.27
Shareholders' equity
Retained earnings -$436.29 -$428.05 -$398.12 -$356.24
Other shareholder equity $0
Total shareholder equity $14.05 $19.6 $43.99 $27.34
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $1.06 $0.26 $0.76 $4.73
Cost of revenue
Gross Profit $1.06 $0.26 $0.76 $4.73
Operating activities
Research & development $2.62 $2.04 $2.38 $7.27
Selling, general & administrative $1.38 $1.41 $2.52 $2.52
Total operating expenses $3.99 $3.46 $4.9 $9.79
Operating income -$2.94 -$3.2 -$4.13 -$5.05
Income from continuing operations
EBIT -$2.8 -$2.98 $2.52 -$4.97
Income tax expense $0
Interest expense
Net income
Net income -$2.8 -$2.98 $2.52 -$4.97
Income (for common shares) -$2.8 -$2.98 $2.52 -$4.97
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $3.31 $9.01 $1.24 $0.47
Cost of revenue
Gross Profit $3.31 $9.01 $1.24 $0.47
Operating activities
Research & development $10.42 $26.14 $27.79 $18.88
Selling, general & administrative $7.48 $12.82 $12.92 $10.47
Total operating expenses $17.89 $38.96 $40.72 $29.35
Operating income -$14.58 -$29.95 -$39.48 -$28.89
Income from continuing operations
EBIT -$8.23 -$29.93 -$41.88 -$28.71
Income tax expense $0
Interest expense
Net income
Net income -$8.24 -$29.93 -$41.88 -$28.71
Income (for common shares) -$8.24 -$29.93 -$41.88 -$28.71
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$2.8 -$2.98 $2.52 -$4.97
Operating activities
Depreciation -$0.97 $0.97
Business acquisitions & disposals
Stock-based compensation $0.14 $0.18 -$0.12 $0.66
Total cash flows from operations -$2.37 -$1.13 -$7.06 -$5.89
Investing activities
Capital expenditures $0.11 -$0.11
Investments
Total cash flows from investing $18.78 -$0.11
Financing activities
Dividends paid
Sale and purchase of stock $0.01 $0.48 $0 $0.62
Net borrowings
Total cash flows from financing $0.01 $0.48 $0 $0.62
Effect of exchange rate
Change in cash and equivalents -$2.36 -$0.65 $11.72 -$5.38
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$8.24 -$29.93 -$41.88 -$28.71
Operating activities
Depreciation $3.68 $3.16 $1.08
Business acquisitions & disposals
Stock-based compensation $0.86 $5.34 $5.96 $5.23
Total cash flows from operations -$16.44 -$26.97 -$27.28 -$18.86
Investing activities
Capital expenditures -$4.95 -$3.13 -$10.43
Investments
Total cash flows from investing $18.66 -$4.95 -$3.13 -$10.43
Financing activities
Dividends paid
Sale and purchase of stock $1.11 $0.2 $52.56 $6.74
Net borrowings
Total cash flows from financing $1.11 $0.2 $52.56 $6.74
Effect of exchange rate
Change in cash and equivalents $3.33 -$31.72 $22.14 -$22.55
Fundamentals
Market cap $39.16M
Enterprise value $24.05M
Shares outstanding 8.90M
Revenue $6.81M
EBITDA -$8.23M
EBIT -$8.23M
Net Income -$8.24M
Revenue Q/Q -68.07%
Revenue Y/Y -24.43%
P/E ratio -4.75
EV/Sales 3.53
EV/EBITDA -2.92
EV/EBIT -2.92
P/S ratio 5.75
P/B ratio 2.79
Book/Share 1.58
Cash/Share 1.70
EPS -$0.93
ROA -38.08%
ROE -50.14%
Debt/Equity 0.22
Net debt/EBITDA 1.46
Current ratio 5.57
Quick ratio 5.57