Company logo

MRCC - Monroe Capital Corporation

NASDAQ -> Financial Services -> Mortgage Finance
Chicago, United States
Type: Equity

MRCC price evolution
MRCC
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $3.88 $4.86 $4.96
Short term investments
Net receivables $22.91 $21.66 $20.89 $19.35
Inventory
Total current assets $26.98 $25.54 $25.74 $24.31
Long term investments
Property, plant & equipment
Goodwill & intangible assets
Total noncurrent assets
Total investments $485.8 $500.89 $488.39
Total assets $501.86 $512.11 $527.49 $513.19
Current liabilities
Accounts payable $2.09 $4.58 $5.57 $5.52
Deferred revenue
Short long term debt
Total current liabilities $6.22 $7.55 $7.19 $8.6
Long term debt $299 $307.8 $321.7 $304.1
Total noncurrent liabilities
Total debt $305.22 $318.79 $300.87
Total liabilities $302.97 $312.77 $325.99 $309.46
Shareholders' equity
Retained earnings -$99.26 -$98.81 -$96.65 -$94.42
Other shareholder equity
Total shareholder equity $199.34 $201.5 $203.72
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $4.96 $5.45 $18.08 $32.43
Short term investments
Net receivables $19.35 $16.46 $9.48 $4.61
Inventory
Total current assets $24.31 $21.91 $12.1 $37.03
Long term investments
Property, plant & equipment
Goodwill & intangible assets
Total noncurrent assets
Total investments $488.39 $541.04 $561.69 $547.04
Total assets $513.19 $565 $590.46 $585.12
Current liabilities
Accounts payable $5.52 $3.22 $5.53 $4.3
Deferred revenue
Short long term debt
Total current liabilities $8.6 $9.86 $8.84 $7.07
Long term debt $304.1 $334.6 $337.94 $343.51
Total noncurrent liabilities $343.62
Total debt $300.87 $330.11 $332.15 $343.51
Total liabilities $309.46 $339.98 $340.99 $350.69
Shareholders' equity
Retained earnings -$94.42 -$73.7 -$49.24 -$60.48
Other shareholder equity -$60.48
Total shareholder equity $203.72 $225.02 $249.47 $234.43
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $15.7 $15.63 $15.18 $15.5
Cost of revenue $2.39 $3.42 $3.42
Gross Profit $7.16 $13.24 $11.77 $12.08
Operating activities
Research & development
Selling, general & administrative $0.77 $0.77 $0.83
Total operating expenses $0.68 $0.77 $0.77 $0.83
Operating income $12.47 $10.99 $11.26
Income from continuing operations
EBIT $9.17 $8.72 $7.56
Income tax expense $0.14 $0.02 $0.31
Interest expense -$1.51 $5.78 $5.51 $5.67
Net income
Net income $4.97 $3.26 $3.19 $1.58
Income (for common shares) $3.26 $3.19 $1.58
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $64.3 $56.57 $53.83 $61.58
Cost of revenue $14.41 $12.6 $11.72 $9.81
Gross Profit $49.88 $43.96 $42.11 $51.77
Operating activities
Research & development
Selling, general & administrative $2.98 $3.29 $3.59 $3.46
Total operating expenses $2.98 $3.29 $3.59 $3.03
Operating income $46.9 $40.68 $38.52 $48.75
Income from continuing operations
EBIT $24.02 $15.7 $48.81 $20
Income tax expense $0.81 $1.41 $0.28 $0.37
Interest expense $22.85 $17.08 $16.07 $17.99
Net income
Net income $0.37 -$2.79 $32.46 $1.65
Income (for common shares) $0.37 -$2.79 $32.46 $1.65
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $3.26 $3.19 $1.58
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $18.34 -$12.29 $31.91
Investing activities
Capital expenditures
Investments
Total cash flows from investing
Financing activities
Dividends paid -$16.25 -$5.42 -$5.42 -$5.42
Sale and purchase of stock
Net borrowings -$13.9 $17.6 -$27
Total cash flows from financing -$21.36 -$19.32 $12.18 -$32.41
Effect of exchange rate $0.14
Change in cash and equivalents -$0.89 -$0.98 -$0.1 -$0.5
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $0.37 -$2.79 $32.46 $1.65
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $51.73 $14.11 $20.01 $74.93
Investing activities
Capital expenditures
Investments
Total cash flows from investing
Financing activities
Dividends paid -$21.67 -$21.67 -$21.51 -$23.06
Sale and purchase of stock $4.09 $6.5
Net borrowings -$30.56 -$5.06 -$16.88 -$55.58
Total cash flows from financing -$52.22 -$26.72 -$34.3 -$72.15
Effect of exchange rate -$0.02 -$0.05 $0
Change in cash and equivalents -$0.49 -$12.61 -$14.29 $2.78
Fundamentals
Market cap $150.36M
Enterprise value N/A
Shares outstanding 21.67M
Revenue $62.01M
EBITDA N/A
EBIT N/A
Net Income $13.00M
Revenue Q/Q 0.33%
Revenue Y/Y -3.05%
P/E ratio 11.56
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 2.42
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $0.60
ROA 2.53%
ROE N/A
Debt/Equity 1.52
Net debt/EBITDA N/A
Current ratio 4.34
Quick ratio N/A