Company logo

MRBK - Meridian Corporation

NASDAQ -> Financial Services -> Banks—Regional
Malvern, United States
Type: Equity

MRBK price evolution
MRBK
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $24.06 $23.03 $56.7
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $12.81 $13.11 $13.45 $13.56
Goodwill & intangible assets $15.11 $15.39 $15.62
Total noncurrent assets
Total investments $2227.47 $2159.07 $2090.51
Total assets $2387.72 $2351.58 $2292.92 $2246.19
Current liabilities
Accounts payable $7.02 $7.71 $8.35 $10.32
Deferred revenue
Short long term debt
Total current liabilities $151.9 $7.71 $154.15 $10.32
Long term debt $49.93 $237.16 $49.87 $224.73
Total noncurrent liabilities
Total debt $237.16 $195.67 $224.73
Total liabilities $2220.27 $2189.2 $2132.99 $2088.17
Shareholders' equity
Retained earnings $107.77 $104.42 $102.49 $101.22
Other shareholder equity -$8.47 -$8.59 -$8.95 -$10.63
Total shareholder equity $162.38 $159.94 $158.02
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $56.7 $38.39 $23.48 $36.74
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $13.56 $13.35 $11.81 $7.78
Goodwill & intangible assets $15.62 $16.42 $17.04 $4.5
Total noncurrent assets
Total investments $2090.51 $1928.94 $1621.73 $1635.16
Total assets $2246.19 $2062.23 $1713.44 $1720.2
Current liabilities
Accounts payable $10.32 $2.39 $1.2
Deferred revenue
Short long term debt
Total current liabilities $10.32 $133.37 $41.3 $1.2
Long term debt $224.73 $40.35 $40.5 $206.22
Total noncurrent liabilities
Total debt $224.73 $162.43 $81.85 $313.08
Total liabilities $2088.17 $1908.95 $1548.08 $1578.58
Shareholders' equity
Retained earnings $101.22 $95.81 $84.92 $59.01
Other shareholder equity -$10.63 -$11.54 $0.71 $2.56
Total shareholder equity $158.02 $153.28 $165.36 $141.62
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $23.41 $21.73
Cost of revenue
Gross Profit $23.41 $21.73
Operating activities
Research & development
Selling, general & administrative $13.66 $12.55
Total operating expenses $19.02 $18.17
Operating income $4.39 $3.55
Income from continuing operations
EBIT $4.39 $3.55
Income tax expense $1.07 $0.88
Interest expense
Net income
Net income $3.33 $2.68
Income (for common shares) $3.33 $2.68
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $100.91 $109.36 $127.61
Cost of revenue
Gross Profit $109.36 $127.61
Operating activities
Research & development
Selling, general & administrative $63.55 $81.2
Total operating expenses $81.44 $93.08
Operating income $27.92 $34.54
Income from continuing operations
EBIT $27.92 $34.54
Income tax expense $3.72 $6.09 $8.1
Interest expense
Net income
Net income $13.24 $21.83 $26.44
Income (for common shares) $21.83 $26.44
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $3.33 $2.68 $0.57
Operating activities
Depreciation $0.03 $1.78 $0.14
Business acquisitions & disposals
Stock-based compensation $0.11 $0.14 $0.66
Total cash flows from operations -$19.21 -$1.71 $7.87
Investing activities
Capital expenditures -$0.05 -$1.91 -$0.74
Investments -$34.55 -$76.82 -$20.41
Total cash flows from investing -$156.31 -$34.6 -$78.73 -$21.15
Financing activities
Dividends paid -$4.2 -$1.4 -$1.4 -$1.4
Sale and purchase of stock $0.05 $0.02 $0.14
Net borrowings $41.46 -$29.09 -$3.34
Total cash flows from financing $121.66 $54.84 $46.76 $10.22
Effect of exchange rate
Change in cash and equivalents -$24.35 $1.03 -$33.67 -$3.06
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $13.24 $21.83 $35.59 $26.44
Operating activities
Depreciation $0.43 -$1.41 -$5.92 -$2.89
Business acquisitions & disposals
Stock-based compensation $1.17 $1.48 $1.61 $0.76
Total cash flows from operations $18.85 $84.67 $165.12 -$158.14
Investing activities
Capital expenditures -$1.82 -$2.91 -$5.37 -$0.75
Investments -$162.36 -$385.24 -$125.14 -$370.4
Total cash flows from investing -$164.19 -$393.15 -$140.51 -$371.02
Financing activities
Dividends paid -$5.61 -$10.93 -$9.68 -$1.52
Sale and purchase of stock -$3.95 -$12.21 -$1.93 -$7.31
Net borrowings $62.22 $80.46 -$231.34 $145.21
Total cash flows from financing $163.64 $323.39 -$37.87 $526.54
Effect of exchange rate
Change in cash and equivalents $18.31 $14.91 -$13.26 -$2.63
Fundamentals
Market cap $142.72M
Enterprise value N/A
Shares outstanding 11.23M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 13.21
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A