Company logo

MRBK - Meridian Corporation

NASDAQ -> Financial Services -> Banks—Regional
Malvern, United States
Type: Equity

MRBK price evolution
MRBK
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jul 2023 31 Mar 2023
Current assets
Cash $56.7 $59.76 $46.87 $108.5
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $13.56 $13.31 $13.23 $13.28
Goodwill & intangible assets $15.62 $15.76 $16.16 $16.15
Total noncurrent assets
Total investments $2090.51 $2057.87 $2054.4 $2025.19
Total assets $2246.19 $2230.97 $2206.88 $2229.78
Current liabilities
Accounts payable $10.32 $7.8 $5.6 $3.84
Deferred revenue
Short long term debt
Total current liabilities $10.32 $185.8 $200.2 $237.72
Long term debt $224.73 $50.1 $40.3 $40.32
Total noncurrent liabilities
Total debt $224.73 $228.04 $234.98 $274.2
Total liabilities $2088.17 $2075.86 $2052.91 $2076.73
Shareholders' equity
Retained earnings $101.22 $102.04 $99.43 $96.18
Other shareholder equity -$10.63 -$12.36 -$10.82 -$9.87
Total shareholder equity $158.02 $155.11 $153.96 $153.05
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $56.7 $38.39 $23.48 $36.74
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $13.56 $13.35 $11.81 $7.78
Goodwill & intangible assets $15.62 $16.42 $17.04 $4.5
Total noncurrent assets
Total investments $2090.51 $1928.94 $1621.73 $1635.16
Total assets $2246.19 $2062.23 $1713.44 $1720.2
Current liabilities
Accounts payable $10.32 $2.39 $1.2
Deferred revenue
Short long term debt
Total current liabilities $10.32 $133.37 $41.3 $1.2
Long term debt $224.73 $40.35 $40.5 $206.22
Total noncurrent liabilities
Total debt $224.73 $162.43 $81.85 $313.08
Total liabilities $2088.17 $1908.95 $1548.08 $1578.58
Shareholders' equity
Retained earnings $101.22 $95.81 $84.92 $59.01
Other shareholder equity -$10.63 -$11.54 $0.71 $2.56
Total shareholder equity $158.02 $153.28 $165.36 $141.62
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jul 2023 31 Mar 2023
Revenue
Total revenue $25.23 $22.92
Cost of revenue
Gross Profit $25.23 $22.92
Operating activities
Research & development
Selling, general & administrative $14.49 $13.17
Total operating expenses $20.02 $17.79
Operating income $5.21 $5.13
Income from continuing operations
EBIT $5.21 $5.13
Income tax expense $1.21 $1.11
Interest expense
Net income
Net income $4 $4.02
Income (for common shares) $4 $4.02
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $100.91 $109.36 $127.61
Cost of revenue
Gross Profit $109.36 $127.61
Operating activities
Research & development
Selling, general & administrative $63.55 $81.2
Total operating expenses $81.44 $93.08
Operating income $27.92 $34.54
Income from continuing operations
EBIT $27.92 $34.54
Income tax expense $3.72 $6.09 $8.1
Interest expense
Net income
Net income $13.24 $21.83 $26.44
Income (for common shares) $21.83 $26.44
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $0.57 $4 $4.64 $4.02
Operating activities
Depreciation $0.14 $0.14 $0.15 -$0
Business acquisitions & disposals
Stock-based compensation $0.66 -$0.06 $0.3 $0.28
Total cash flows from operations $7.87 $22.53 -$0.14 -$11.4
Investing activities
Capital expenditures -$0.74 -$0.48 -$0.32 -$0.28
Investments -$20.41 -$27 -$31.04 -$83.91
Total cash flows from investing -$21.15 -$27.48 -$31.36 -$84.2
Financing activities
Dividends paid -$1.4 -$1.4 -$1.39 -$1.43
Sale and purchase of stock $0.14 $0.14 -$1.69 -$2.54
Net borrowings -$3.34 -$6.95 -$39.25 $111.75
Total cash flows from financing $10.22 $17.84 -$30.14 $165.71
Effect of exchange rate
Change in cash and equivalents -$3.06 $12.89 -$61.64 $70.11
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $13.24 $21.83 $35.59 $26.44
Operating activities
Depreciation $0.43 -$1.41 -$5.92 -$2.89
Business acquisitions & disposals
Stock-based compensation $1.17 $1.48 $1.61 $0.76
Total cash flows from operations $18.85 $84.67 $165.12 -$158.14
Investing activities
Capital expenditures -$1.82 -$2.91 -$5.37 -$0.75
Investments -$162.36 -$385.24 -$125.14 -$370.4
Total cash flows from investing -$164.19 -$393.15 -$140.51 -$371.02
Financing activities
Dividends paid -$5.61 -$10.93 -$9.68 -$1.52
Sale and purchase of stock -$3.95 -$12.21 -$1.93 -$7.31
Net borrowings $62.22 $80.46 -$231.34 $145.21
Total cash flows from financing $163.64 $323.39 -$37.87 $526.54
Effect of exchange rate
Change in cash and equivalents $18.31 $14.91 -$13.26 -$2.63
Fundamentals
Market cap $100.83M
Enterprise value $268.86M
Shares outstanding 11.18M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.60
Book/Share 15.09
Cash/Share 5.07
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 13.21
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A