Filed for bankruptcy in Jan 2024
MOXC - Moxian (BVI) Inc
NASDAQ
->
Communication Services
->
Advertising Agencies
Tsim Sha Tsui,
Hong Kong
Type: Equity
MOXC price evolution
MOXC
| (in millions $) | 30 Jun 2023 | 31 Dec 2022 | 30 Jun 2022 | 31 Dec 2021 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $1.54 | $2.51 | $5.8 | $2.51 |
| Short term investments | $7.09 | |||
| Net receivables | $3.49 | $2.38 | $1.18 | $0.23 |
| Inventory | ||||
| Total current assets | $5.03 | $24.53 | $6.98 | $2.74 |
| Long term investments | $4.72 | $8.44 | $5 | |
| Property, plant & equipment | $11.26 | $19.64 | $29.93 | $5 |
| Goodwill & intangible assets | ||||
| Total noncurrent assets | $15.98 | $19.64 | $38.37 | $5 |
| Total investments | $4.72 | $7.09 | $8.44 | $5 |
| Total assets | $21 | $24.53 | $45.35 | $7.74 |
| Current liabilities | ||||
| Accounts payable | $0.54 | $0.61 | $0.12 | |
| Deferred revenue | ||||
| Short long term debt | ||||
| Total current liabilities | $0.61 | $0.12 | $1.17 | |
| Long term debt | ||||
| Total noncurrent liabilities | ||||
| Total debt | ||||
| Total liabilities | $0.54 | $0.61 | $0.12 | $1.17 |
| Shareholders' equity | ||||
| Retained earnings | -$68.81 | -$65.31 | -$44.71 | -$43.79 |
| Other shareholder equity | -$0.06 | -$0.1 | $0.61 | $1.02 |
| Total shareholder equity | $20.46 | $23.92 | $45.23 | $6.57 |
| (in millions $) | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 | 31 Dec 2019 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $2.51 | $2.51 | $0.01 | $0.43 |
| Short term investments | $7.09 | |||
| Net receivables | $2.38 | $0.23 | $1.46 | $2.1 |
| Inventory | ||||
| Total current assets | $24.53 | $2.74 | $1.47 | $2.53 |
| Long term investments | $5 | |||
| Property, plant & equipment | $19.64 | $5 | ||
| Goodwill & intangible assets | ||||
| Total noncurrent assets | $19.64 | $5 | $0.83 | |
| Total investments | $7.09 | $5 | ||
| Total assets | $24.53 | $7.74 | $2.3 | $2.53 |
| Current liabilities | ||||
| Accounts payable | $0.61 | $1.54 | $1.88 | |
| Deferred revenue | ||||
| Short long term debt | $0.36 | $0.5 | ||
| Total current liabilities | $0.61 | $1.17 | $1.89 | $2.38 |
| Long term debt | ||||
| Total noncurrent liabilities | ||||
| Total debt | $0.36 | $0.5 | ||
| Total liabilities | $0.61 | $1.17 | $1.89 | $2.38 |
| Shareholders' equity | ||||
| Retained earnings | -$65.31 | -$43.79 | -$40.66 | -$40.73 |
| Other shareholder equity | -$0.1 | $1.02 | $0.93 | $0.75 |
| Total shareholder equity | $23.92 | $6.57 | $0.4 | $0.15 |
| (in millions $) | 31 Jan 2023 | 30 Jul 2022 | 31 Jan 2022 | 30 Oct 2021 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $0.12 | $0.04 | $0 | |
| Cost of revenue | ||||
| Gross Profit | -$0.32 | $0.03 | ||
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | ||||
| Total operating expenses | $17.94 | $0.95 | $0.62 | |
| Operating income | ||||
| Income from continuing operations | ||||
| EBIT | ||||
| Income tax expense | ||||
| Interest expense | -$0.62 | $0.01 | ||
| Net income | ||||
| Net income | -$21.62 | -$0.92 | -$0.73 | |
| Income (for common shares) | ||||
| (in millions $) | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 | 31 Dec 2019 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $0.16 | $0.22 | $0.95 | $0.37 |
| Cost of revenue | $0.46 | |||
| Gross Profit | -$0.3 | $0.22 | $0.95 | $0.37 |
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | $20.55 | $1.9 | $0.87 | $0.9 |
| Total operating expenses | $20.63 | $3.09 | $0.87 | $0.9 |
| Operating income | -$20.93 | -$2.87 | $0.07 | -$0.53 |
| Income from continuing operations | ||||
| EBIT | -$21.52 | -$2.68 | $0.07 | -$0.53 |
| Income tax expense | ||||
| Interest expense | $0.06 | |||
| Net income | ||||
| Net income | -$21.52 | -$2.74 | $0.07 | -$0.53 |
| Income (for common shares) | -$21.52 | -$2.74 | $0.07 | $0.3 |
| (in millions $) | 31 Jan 2023 | 30 Jul 2022 | 31 Jan 2022 | 30 Jun 2021 |
|---|---|---|---|---|
| Net income | $0.05 | |||
| Operating activities | ||||
| Depreciation | ||||
| Business acquisitions & disposals | ||||
| Stock-based compensation | ||||
| Total cash flows from operations | -$0.07 | |||
| Investing activities | ||||
| Capital expenditures | ||||
| Investments | ||||
| Total cash flows from investing | -$32.71 | |||
| Financing activities | ||||
| Dividends paid | ||||
| Sale and purchase of stock | ||||
| Net borrowings | -$0.09 | |||
| Total cash flows from financing | $40 | $40 | $3.6 | -$0.09 |
| Effect of exchange rate | -$0.1 | -$0.41 | -$0.01 | $0.03 |
| Change in cash and equivalents | -$0 | $3.29 | $2.49 | -$0.17 |
| (in millions $) | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 | 31 Dec 2019 |
|---|---|---|---|---|
| Net income | -$21.52 | -$2.74 | $0.07 | -$0.53 |
| Operating activities | ||||
| Depreciation | $6.26 | |||
| Business acquisitions & disposals | $0 | |||
| Stock-based compensation | ||||
| Total cash flows from operations | -$7.32 | -$1.1 | -$1.73 | -$1.18 |
| Investing activities | ||||
| Capital expenditures | -$30.71 | |||
| Investments | -$2 | |||
| Total cash flows from investing | -$32.71 | |||
| Financing activities | ||||
| Dividends paid | ||||
| Sale and purchase of stock | $40 | $3.98 | $1.27 | $0.4 |
| Net borrowings | -$0.39 | -$0.14 | $0.5 | |
| Total cash flows from financing | $40 | $3.6 | $1.13 | $1.07 |
| Effect of exchange rate | -$0.02 | $0.01 | $0.18 | $0.41 |
| Change in cash and equivalents | -$0 | $3.6 | -$0.42 | $0.3 |
News
|
53 Biggest Movers From Yesterday
Benzinga
8 Apr 2022
|
|
38 Stocks Moving In Thursday's Mid-Day Session
Benzinga
7 Apr 2022
|
|
51 Biggest Movers From Yesterday
Benzinga
7 Apr 2022
|
|
61 Biggest Movers From Yesterday
Benzinga
4 Jan 2022
|
|
35 Stocks Moving In Monday's Mid-Day Session
Benzinga
3 Jan 2022
|
|
40 Biggest Movers From Friday
Benzinga
3 Jan 2022
|
|
21 Stocks Moving in Wednesday's Pre-Market Session
Benzinga
29 Dec 2021
|
|
20 Stocks Moving in Friday's Pre-Market Session
Benzinga
17 Dec 2021
|
|
54 Biggest Movers From Yesterday
Benzinga
7 Dec 2021
|
|
36 Stocks Moving In Tuesday's Mid-Day Session
Benzinga
7 Dec 2021
|
Fundamentals
| Market cap | N/A |
|---|---|
| Enterprise value | N/A |
| Shares outstanding | N/A |
| Revenue | N/A |
|---|---|
| EBITDA | N/A |
| EBIT | N/A |
| Net Income | N/A |
| Revenue Q/Q | -36.11% |
| Revenue Y/Y | N/A |
| P/E ratio | N/A |
|---|---|
| EV/Sales | N/A |
| EV/EBITDA | N/A |
| EV/EBIT | N/A |
| P/S ratio | N/A |
| P/B ratio | N/A |
| Book/Share | N/A |
| Cash/Share | N/A |
| EPS | N/A |
|---|---|
| ROA | N/A |
| ROE | N/A |
| Debt/Equity | 0.03 |
|---|---|
| Net debt/EBITDA | N/A |
| Current ratio | N/A |
| Quick ratio | N/A |