Company logo

MOR - MorphoSys AG

NASDAQ -> Healthcare -> Biotechnology
Planegg, Germany
Type: Equity

MOR price evolution
MOR
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash $158.5 $187.84 $184.33 $291.75
Short term investments
Net receivables $38.87 $58.36 $86.18 $78.06
Inventory $62.07 $70.53 $71.73 $35.28
Total current assets $814.02 $797.98 $862.87 $949.58
Long term investments
Property, plant & equipment $14.99 $45.35 $47.55 $49.37
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $2026.31 $2100.98 $2142.5 $2229.51
Current liabilities
Accounts payable $109.8 $116.96 $119.82 $149.23
Deferred revenue
Short long term debt
Total current liabilities $264.31 $254.22 $241.7 $263.9
Long term debt $252.82 $277.73 $275.94 $275.06
Total noncurrent liabilities
Total debt
Total liabilities $1977.26 $2167.95 $2110.83 $2132.48
Shareholders' equity
Retained earnings -$1013.13 -$1061.41 -$941.81 -$867.84
Other shareholder equity $88.44 $118.84 $99.37 $98.54
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Dec 2020
Current assets
Cash $158.5 $402.35 $123.25 $109.79
Short term investments $861.54 $692.58
Net receivables $42.65 $112.35 $85.79 $89.84
Inventory $62.07 $24.25 $20.76 $9.96
Total current assets $814.02 $1089.04 $1132.97 $1206.82
Long term investments $196.59
Property, plant & equipment $14.99 $50.99 $49.59 $50.74
Goodwill & intangible assets
Total noncurrent assets $517.12
Total investments
Total assets $2026.31 $2396.93 $2556.25 $1659.51
Current liabilities
Accounts payable $28.39 $38.58 $73.79 $47.56
Deferred revenue
Short long term debt $0.42 $0.42
Total current liabilities $264.31 $278.35 $284.54 $200.46
Long term debt $252.82 $329.87 $322.13 $272.76
Total noncurrent liabilities $956.94
Total debt
Total liabilities $1977.26 $2239.52 $2311.38 $1038.19
Shareholders' equity
Retained earnings -$1013.13 -$823.41 -$672.35 -$157.89
Other shareholder equity $88.44 $115.33 $52.76 $2.21
Total shareholder equity $244.88 $621.32
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Revenue
Total revenue $62.32
Cost of revenue
Gross Profit $41.33
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $110.56
Operating income
Income from continuing operations
EBIT
Income tax expense
Interest expense $5.81
Net income
Net income -$44.43
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Dec 2020
Revenue
Total revenue $238.28 $278.27 $327.7
Cost of revenue $9.17
Gross Profit $187.32 $229.65 $318.52
Operating activities
Research & development $125.4
Selling, general & administrative $159.15
Total operating expenses $420.23 $442.1 $293.72
Operating income $33.98
Income from continuing operations
EBIT $33.98
Income tax expense -$1.19 $168.58 -$75.4
Interest expense -$91.99 -$142.44 -$28.35
Net income
Net income -$189.73 -$151.06 $97.89
Income (for common shares) $97.89
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing $15.37 $72.5 $33.13 $9.88
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $43 -$51.21 -$50 -$45.32
Effect of exchange rate -$6.39 $0.03 -$3.95 -$3.93
Change in cash and equivalents -$243.85 -$214.52 -$218.02 -$110.6
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Dec 2020
Net income $97.89
Operating activities
Depreciation $8.25
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $35.27
Investing activities
Capital expenditures -$4.46
Investments -$830.12
Total cash flows from investing $15.37 $345 -$831.01 -$879.62
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings $317.93
Total cash flows from financing $43 $311.42 $1322.92 $907.19
Effect of exchange rate -$6.39 -$10.61 $2.99 $3.4
Change in cash and equivalents -$243.85 $279.1 $13.45 $65.48
Fundamentals
Market cap $2.94B
Enterprise value N/A
Shares outstanding 162.76M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share 0.97
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 3.08
Quick ratio 2.84