Company logo

MOMO - Hello Group Inc.

NASDAQ -> Communication Services -> Internet Content & Information
Beijing, China
Type: Equity

MOMO price evolution
MOMO
(in millions $) 8 Dec 2023 31 Aug 2023 30 Jul 2023 25 Apr 2023
Current assets
Cash $6380.67 $7339.01 $10120.53
Short term investments $953.36 $3041.47 $758.15
Net receivables $178.86 $189.64 $203.24 $525.5
Inventory
Total current assets $7521.47 $10578.87 $11337.52 $11500.01
Long term investments $7477.23 $4134.35 $4026.43
Property, plant & equipment $332.37 $131.78 $219.53 $169.67
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $14998.71 $14713.23 $15768.37 $15526.44
Current liabilities
Accounts payable $596.27 $596.19 $638.94 $605.21
Deferred revenue
Short long term debt $199.98 $2263.53 $2595.49
Total current liabilities $2021.86 $4064.91 $4356.42 $4647.51
Long term debt $1816.46 $1958.48
Total noncurrent liabilities
Total debt
Total liabilities $4129.38 $4287.84 $4595.34 $4955.53
Shareholders' equity
Retained earnings $5219.02
Other shareholder equity $11986.79 $11719.17 $11173.03 $10457.99
Total shareholder equity $10869.32 $10425.39 $10570.91
(in millions $) 31 Jan 2024 31 Jan 2023 27 Apr 2022 30 Dec 2020
Current assets
Cash $10120.53 $8678.46 $3363.94
Short term investments $758.15 $513.42 $7566.25
Net receivables $208.78 $188.77 $495.7 $319.59
Inventory
Total current assets $7833.38 $11724.55 $9687.58 $11746.85
Long term investments $4026.43 $8956.21 $6005
Property, plant & equipment $768.61 $288.5 $185.98 $543.94
Goodwill & intangible assets
Total noncurrent assets $1758.42
Total investments
Total assets $16228.01 $15829.59 $18643.8 $23220.56
Current liabilities
Accounts payable $616.68 $617.02 $747.56 $718.86
Deferred revenue $78.41
Short long term debt $2595.49
Total current liabilities $2092.02 $4738.25 $2589.74 $2516.74
Long term debt $1957.96 $4699.53 $4658.97
Total noncurrent liabilities $899.38
Total debt $754.95
Total liabilities $4241.22 $4898.95 $7889.98 $8385.23
Shareholders' equity
Retained earnings $5320.92 $4815.18 $8444.09
Other shareholder equity $11986.79 $10930.64 $149.37 $183.92
Total shareholder equity $10570.91 $10753.82 $14638.98
(in millions $) 8 Dec 2023 31 Aug 2023 30 Jul 2023 25 Apr 2023
Revenue
Total revenue $2822.19 $2927.73 $2888.68
Cost of revenue $1643.06 $1697.8 $1728.02
Gross Profit $1179.12 $1229.92 $1160.65
Operating activities
Research & development $187.07 $200.29 $246.49
Selling, general & administrative $452.46 $449.11 $470.84
Total operating expenses $2282.59 $2347.19 $2445.36
Operating income $539.6 $580.53 $443.32
Income from continuing operations
EBIT $577.57 $583.78 $395.76
Income tax expense $146.6 $154.86 $94.88
Interest expense
Net income
Net income $506.8 $530.36 $369.02
Income (for common shares) $506.8 $530.36 $369.02
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Dec 2020
Revenue
Total revenue $12002.32 $12704.17 $15024.19
Cost of revenue $7976.78
Gross Profit $4976.93 $5282.75 $7047.41
Operating activities
Research & development $1167.68
Selling, general & administrative $3577.07
Total operating expenses $2671.91 $3655.21 $12492.75
Operating income $2531.43
Income from continuing operations
EBIT $2531.43
Income tax expense $630.02 $562.28 $755.62
Interest expense $374.03 $285.35 -$78.87
Net income
Net income $1957.58 $1484.28 $2103.48
Income (for common shares) $2103.48
(in millions $) 8 Dec 2023 31 Aug 2023 30 Jul 2023 25 Apr 2023
Net income $506.8 $530.36 $369.02
Operating activities
Depreciation $17.14 -$144.49 $27.3
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $533.06 -$2279.52 $548.89
Investing activities
Capital expenditures -$220.82 $58.97 -$11.96
Investments
Total cash flows from investing $312.53 -$1500.91 $1635.44 $1168.58
Financing activities
Dividends paid -$937.25
Sale and purchase of stock
Net borrowings -$5317.6 -$8116.95 -$8283.19
Total cash flows from financing $1882.79 $422.01 -$3537.57 -$202.79
Effect of exchange rate $136.43
Change in cash and equivalents $6380.67 $7339.01 -$486.89 $10120.53
(in millions $) 31 Jan 2024 31 Jan 2023 27 Apr 2022 30 Dec 2020
Net income -$2999.39 $2103.48
Operating activities
Depreciation $272.38 $366.25
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $1605.05 $3080.89
Investing activities
Capital expenditures -$98.13 -$124.14
Investments $4625.99
Total cash flows from investing $2413.07 $1715.85 $2625.33 -$748.47
Financing activities
Dividends paid -$958.05 -$841 -$172.26
Sale and purchase of stock
Net borrowings -$4492.35
Total cash flows from financing -$1699.91 -$3432.56 -$1839.45 -$1498.15
Effect of exchange rate $93.99 $41.39 -$80.94
Change in cash and equivalents $3084.31 -$448.43 -$2295.56 $753.33
Fundamentals
Market cap $1.03B
Enterprise value N/A
Shares outstanding 180.83M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -8.21%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio -0.92
Book/Share -6.18
Cash/Share 35.28
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 3.72
Quick ratio 3.72