Company logo

MOFG - MidWestOne Financial Group, Inc.

NASDAQ -> Financial Services -> Banks—Regional
Iowa City, United States
Type: Equity

MOFG price evolution
MOFG
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 1 May 2023
Current assets
Cash $81.73 $74.79 $144.56 $69.22
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $85.74 $85.59 $85.83 $86.21
Goodwill & intangible assets $86.55 $87.99 $89.45 $91.04
Total noncurrent assets
Total investments $5946.82 $5975.42 $5974.16 $5943.9
Total assets $6427.54 $6467.82 $6521.49 $6409.95
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $8.14 $373.96 $362.05 $140.84
Long term debt $117.03 $124.53 $125.75 $120.69
Total noncurrent liabilities
Total debt $423.56 $498.48 $487.81 $281.96
Total liabilities $5903.16 $5962.41 $6020.15 $5909.3
Shareholders' equity
Retained earnings $294.78 $295.86 $290.55 $286.77
Other shareholder equity -$64.9 -$84.61 -$82.7 -$78.89
Total shareholder equity $524.38 $505.41 $501.34 $500.65
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $81.73 $86.44 $203.83 $82.66
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $85.74 $87.13 $83.49 $86.4
Goodwill & intangible assets $86.55 $92.79 $82.36 $87.72
Total noncurrent assets
Total investments $5946.82 $6074.9 $5497.34 $5144.06
Total assets $6427.54 $6577.88 $6025.13 $5556.65
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $8.14 $3.36 $3.8 $4.6
Long term debt $117.03 $139.21 $106.8 $208.69
Total noncurrent liabilities
Total debt $423.56 $531.08 $336.25 $439.48
Total liabilities $5903.16 $6085.08 $5497.65 $5041.4
Shareholders' equity
Retained earnings $294.78 $289.29 $243.37 $188.19
Other shareholder equity -$64.9 -$89.05 -$8.87 $24.59
Total shareholder equity $524.38 $492.79 $527.48 $515.25
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 1 May 2023
Revenue
Total revenue $36.42 $42.88 $44.11
Cost of revenue
Gross Profit $42.88 $44.11
Operating activities
Research & development
Selling, general & administrative $22.52 $24.73
Total operating expenses $31.54 $34.92
Operating income $11.34 $9.19
Income from continuing operations
EBIT $11.34 $9.19
Income tax expense -$0.21 $2.2 $1.6
Interest expense
Net income
Net income $2.73 $9.14 $7.59
Income (for common shares) $9.14 $7.59
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $162.59 $209.38 $163.22
Cost of revenue
Gross Profit $209.38 $163.22
Operating activities
Research & development
Selling, general & administrative $96.59 $81.73
Total operating expenses $132.79 $149.89
Operating income $76.6 $13.32
Income from continuing operations
EBIT $76.6 $13.32
Income tax expense $3.97 $15.76 $6.7
Interest expense
Net income
Net income $20.86 $60.84 $6.62
Income (for common shares) $60.84 $6.62
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $2.73 $9.14 $7.59 $1.4
Operating activities
Depreciation $3.15 $3.21 $3.32 $2.89
Business acquisitions & disposals
Stock-based compensation $0.34 $0.69 $0.72 $0.65
Total cash flows from operations $6.74 $14.95 $23.29 $17.6
Investing activities
Capital expenditures -$1.42 -$0.97 -$0.21 -$0.22
Investments $48.04 -$8.34 -$39.97 $132.63
Total cash flows from investing $46.68 -$9.31 -$40.18 $132.54
Financing activities
Dividends paid -$3.81 -$3.81 -$3.8 -$3.8
Sale and purchase of stock
Net borrowings -$74.99 $10.61 $205.78 -$249.19
Total cash flows from financing -$46.47 -$75.4 $92.23 -$167.36
Effect of exchange rate
Change in cash and equivalents $6.94 -$69.77 $75.34 -$17.22
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $20.86 $60.84 $69.49 $6.62
Operating activities
Depreciation $12.57 $10.16 $1.57 $4.55
Business acquisitions & disposals $31.38
Stock-based compensation $2.4 $2.54 $2.15 $1.38
Total cash flows from operations $62.57 $90.33 $111.55 $9.16
Investing activities
Capital expenditures -$2.81 -$2.63 -$1.37 -$1.45
Investments $132.36 -$302.81 -$429.06 -$869.18
Total cash flows from investing $129.73 -$273.27 -$428.32 -$867.44
Financing activities
Dividends paid -$15.22 -$14.87 -$14.28 -$14.18
Sale and purchase of stock -$2.73 -$11.55 -$4.62
Net borrowings -$107.79 $192.8 -$103.41 $68.36
Total cash flows from financing -$197.01 $65.55 $437.94 $867.46
Effect of exchange rate
Change in cash and equivalents -$4.71 -$117.39 $121.17 $9.18
Fundamentals
Market cap $309.49M
Enterprise value $651.32M
Shares outstanding 15.69M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -32.47%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.53
Book/Share 37.55
Cash/Share 5.21
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 11.26
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A