Company logo

MNTX - Manitex International, Inc.

NASDAQ -> Industrials -> Farm & Heavy Construction Machinery
Bridgeview, United States
Type: Equity

MNTX price evolution
MNTX
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $4.25 $5.3 $5.05 $9.48
Short term investments
Net receivables $48.67 $53.41 $52.35 $49.67
Inventory $84.18 $82.27 $83.51 $82.34
Total current assets $141.03 $144.64 $145.06 $145.57
Long term investments
Property, plant & equipment $59.04 $60.03 $59.42 $56.98
Goodwill & intangible assets $47.37 $48.29 $49.58
Total noncurrent assets $110.61 $111.18 $110.16
Total investments
Total assets $250.88 $255.25 $256.25 $255.73
Current liabilities
Accounts payable $44.01 $50.53 $50.76 $47.67
Deferred revenue
Short long term debt $26.12 $25.37 $28.23
Total current liabilities $85.84 $93.02 $92.36 $92.79
Long term debt $64.62 $70.95 $73.89 $74.12
Total noncurrent liabilities $79 $82.39 $83.26
Total debt $97.07 $99.26 $102.36
Total liabilities $175.39 $172.02 $174.75 $176.05
Shareholders' equity
Retained earnings -$61.78 -$62.21 -$63.7 -$65.98
Other shareholder equity -$3.67 -$5.69 -$5.37 -$4.17
Total shareholder equity $72.78 $71.28 $69.62
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $9.48 $7.97 $21.58 $17.4
Short term investments
Net receivables $49.67 $45.61 $32.55 $30.6
Inventory $82.34 $69.8 $64.97 $56.05
Total current assets $145.57 $127.5 $121.54 $106.27
Long term investments
Property, plant & equipment $56.98 $57.36 $20.02 $22.79
Goodwill & intangible assets $49.58 $51.28 $36.9 $43.14
Total noncurrent assets $110.16 $109.1 $58.24 $67.32
Total investments
Total assets $255.73 $236.6 $179.78 $173.59
Current liabilities
Accounts payable $47.67 $45.74 $44.34 $32.48
Deferred revenue $3.75
Short long term debt $28.23 $24.93 $19.86 $18.02
Total current liabilities $92.79 $86.46 $81.86 $64.52
Long term debt $74.12 $67.12 $29.13 $33.35
Total noncurrent liabilities $83.26 $82.18 $35.1 $40.16
Total debt $102.36 $95.96 $48.99 $51.37
Total liabilities $176.05 $178.21 $116.96 $104.69
Shareholders' equity
Retained earnings -$65.98 -$73.34 -$68.44 -$63.86
Other shareholder equity -$4.17 -$5.82 -$4.22 -$1.71
Total shareholder equity $69.62 $58.4 $62.81 $68.91
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $76.23 $73.34 $78.65
Cost of revenue $59.07 $56.46 $62.23
Gross Profit $17.16 $16.88 $16.42
Operating activities
Research & development $0.93 $0.85 $0.88
Selling, general & administrative $11.13 $11.12 $10.78
Total operating expenses $12.05 $11.97 $11.66
Operating income $5.11 $4.91 $4.77
Income from continuing operations
EBIT $4.6 $4.4 $3.96
Income tax expense $1.18 $0.24 -$3.36
Interest expense $1.93 $1.87 $2.12
Net income
Net income $1.49 $2.28 $5.2
Income (for common shares) $1.49 $2.28 $5.2
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $291.39 $273.85 $211.54 $167.5
Cost of revenue $229.04 $223.84 $178.6 $136.63
Gross Profit $62.35 $50.02 $32.94 $30.87
Operating activities
Research & development $3.39 $2.99 $3.33 $3.23
Selling, general & administrative $43.12 $40.42 $31.95 $28.74
Total operating expenses $46.51 $45.64 $37.36 $38.69
Operating income $15.84 $4.38 -$4.42 -$7.83
Income from continuing operations
EBIT $12.73 $1.85 -$1.27 -$9.34
Income tax expense -$2.4 $2.11 $1.22 $0.67
Interest expense $7.77 $4.64 $2.08 $3.6
Net income
Net income $7.36 -$4.9 -$4.57 -$13.61
Income (for common shares) $7.36 -$4.9 -$4.57 -$13.61
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $1.49 $2.28 $5.2
Operating activities
Depreciation $2.65 $2.79 $2.76
Business acquisitions & disposals
Stock-based compensation $0.36 $0.63 $0.46
Total cash flows from operations $8.26 $0.63 $2.05
Investing activities
Capital expenditures -$5.71 -$1.07 -$2.81
Investments
Total cash flows from investing -$7.25 -$5.71 -$1.07 -$1.64
Financing activities
Dividends paid
Sale and purchase of stock -$0.02 -$0.06
Net borrowings -$2.06 -$2.88 $2.52
Total cash flows from financing -$7.13 -$2.08 -$2.94 $2.52
Effect of exchange rate $0.17 -$0.23 -$1.04 $1.68
Change in cash and equivalents -$5.02 $0.48 -$3.39 $2.93
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $7.36 -$4.9 -$4.57 -$13.61
Operating activities
Depreciation $11.42 $9.41 $4.34 $4.35
Business acquisitions & disposals -$38.37 $1.55
Stock-based compensation $2.27 $2.35 $1.06 $1.04
Total cash flows from operations $2.23 -$5.07 $7.46 $12.04
Investing activities
Capital expenditures -$7.08 -$16.09 -$0.89 -$0.71
Investments
Total cash flows from investing -$5.92 -$52.63 -$1.14 $0.84
Financing activities
Dividends paid
Sale and purchase of stock -$0.06 -$0.26 -$0.06 -$0.06
Net borrowings $3.65 $46.2 $0.1 -$20.51
Total cash flows from financing $3.59 $45.94 $0.05 -$20.77
Effect of exchange rate $1.39 -$2.19 $1.71
Change in cash and equivalents -$0.1 -$11.76 $6.37 -$7.89
Fundamentals
Market cap $118.30M
Enterprise value N/A
Shares outstanding 20.40M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share 0.21
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 2.53
Net debt/EBITDA N/A
Current ratio 1.64
Quick ratio 0.66