Company logo

MNOV - MediciNova, Inc.

NASDAQ -> Healthcare -> Biotechnology
La Jolla, United States
Type: Equity

MNOV price evolution
MNOV
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $51 $51.51 $52.88 $55.26
Short term investments
Net receivables $1
Inventory
Total current assets $51.17 $53 $53.52 $56.03
Long term investments
Property, plant & equipment $0.62 $0.67 $0.72 $0.62
Goodwill & intangible assets $9.6 $9.6 $9.6 $9.6
Total noncurrent assets $15.1 $15.14 $15.2 $15.1
Total investments
Total assets $66.27 $68.14 $68.72 $71.13
Current liabilities
Accounts payable $1 $0.74 $0.55 $0.59
Deferred revenue
Short long term debt $0.22 $0.21 $0.2 $0.14
Total current liabilities $3.28 $2.8 $2.82 $2.72
Long term debt
Total noncurrent liabilities $0.61 $0.67 $0.72 $0.69
Total debt $0.22 $0.21 $0.2 $0.14
Total liabilities $3.89 $3.47 $3.54 $3.41
Shareholders' equity
Retained earnings -$415.7 -$413.64 -$412.92 -$410.05
Other shareholder equity -$0.12 -$0.12 -$0.12 -$0.12
Total shareholder equity $62.38 $64.67 $65.18 $67.73
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $51 $18.51 $71.43 $60.04
Short term investments $39.98
Net receivables
Inventory
Total current assets $51.17 $58.99 $72.01 $60.72
Long term investments
Property, plant & equipment $0.62 $0.67 $0.88 $0.06
Goodwill & intangible assets $9.6 $9.6 $9.6 $9.6
Total noncurrent assets $15.1 $15.17 $15.4 $14.7
Total investments $39.98
Total assets $66.27 $74.15 $87.41 $75.42
Current liabilities
Accounts payable $1 $0.42 $0.4 $0.62
Deferred revenue $1.69
Short long term debt $0.22 $0.16 $0.13
Total current liabilities $3.28 $3.19 $2.83 $2.19
Long term debt
Total noncurrent liabilities $0.61 $0.73 $0.9 $1.9
Total debt $0.22 $0.16 $0.13
Total liabilities $3.89 $3.91 $3.73 $4.09
Shareholders' equity
Retained earnings -$415.7 -$407.13 -$393.06 -$382.93
Other shareholder equity -$0.12 -$0.12 -$0.1 -$0.09
Total shareholder equity $62.38 $70.24 $83.68 $71.33
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $1
Cost of revenue
Gross Profit $1
Operating activities
Research & development $1.65 $0.79 $1.74 $1.48
Selling, general & administrative $0.84 $1.35 $1.56 $1.49
Total operating expenses $1.99 $2.16 $3.32 $3.43
Operating income -$1.99 -$1.16 -$3.32 -$3.43
Income from continuing operations
EBIT -$2.06 -$0.72 -$2.87 -$2.92
Income tax expense $0
Interest expense
Net income
Net income -$2.06 -$0.72 -$2.87 -$2.92
Income (for common shares) -$2.06 -$0.72 -$2.87 -$2.92
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1 $4.04
Cost of revenue
Gross Profit $1 $4.04
Operating activities
Research & development $5.66 $9.14 $8.54 $7.48
Selling, general & administrative $5.24 $5.48 $5.72 $6.69
Total operating expenses $10.9 $14.63 $14.25 $14.18
Operating income -$9.9 -$14.63 -$10.22 -$14.18
Income from continuing operations
EBIT -$8.57 -$14.07 -$10.13 -$13.86
Income tax expense $0 $0 $0 -$0
Interest expense
Net income
Net income -$8.57 -$14.07 -$10.13 -$13.85
Income (for common shares) -$8.57 -$14.07 -$10.13 -$13.85
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$2.06 -$0.72 -$2.87 -$2.92
Operating activities
Depreciation $0.05 $0.05 $0.05 $0.05
Business acquisitions & disposals
Stock-based compensation -$0.24 $0.22 $0.33 $0.4
Total cash flows from operations -$0.5 -$1.37 -$2.38 -$3.18
Investing activities
Capital expenditures $0 -$0 -$0.02
Investments $39.93
Total cash flows from investing $0 -$0 -$0.02 $39.93
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing
Effect of exchange rate -$0.01 $0.01 $0.02 $0
Change in cash and equivalents -$0.51 -$1.37 -$2.38 $36.75
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$8.57 -$14.07 -$10.13 -$13.85
Operating activities
Depreciation $0.21 $0.21 $0.24 $0.02
Business acquisitions & disposals
Stock-based compensation $0.71 $0.64 $1.72 $3.18
Total cash flows from operations -$7.43 -$12.91 -$9.38 -$10.83
Investing activities
Capital expenditures -$0.02 -$0.01 -$0.03 -$0.04
Investments $39.93 -$40
Total cash flows from investing $39.91 -$40.01 -$0.03 -$0.04
Financing activities
Dividends paid
Sale and purchase of stock $0.01 $20.78 $7.11
Net borrowings
Total cash flows from financing $0.01 $20.78 $7.11
Effect of exchange rate $0.02 -$0.02 $0.03 $0
Change in cash and equivalents $32.49 -$52.93 $11.39 -$3.76
Fundamentals
Market cap $68.66M
Enterprise value $17.88M
Shares outstanding 49.05M
Revenue $1000.00K
EBITDA -$8.35M
EBIT -$8.57M
Net Income -$8.57M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio -8.01
EV/Sales 17.88
EV/EBITDA -2.14
EV/EBIT -2.09
P/S ratio 68.66
P/B ratio 1.10
Book/Share 1.27
Cash/Share 1.04
EPS -$0.17
ROA -12.50%
ROE -13.19%
Debt/Equity 0.06
Net debt/EBITDA 5.64
Current ratio 15.61
Quick ratio 15.61