(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | $295.28 | $243.13 | $252.33 | $99.7 |
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | $299.36 | $247.69 | $255.47 | $103.87 |
Long term investments | ||||
Property, plant & equipment | ||||
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $319.77 | $268.14 | $275.53 | $124.54 |
Current liabilities | ||||
Accounts payable | $2.15 | $2.94 | $7.59 | $4.14 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $33.27 | $41.85 | $65.27 | $32.25 |
Long term debt | $24.31 | $24.25 | $14.19 | $0.03 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $57.58 | $66.1 | $79.47 | $46.41 |
Shareholders' equity | ||||
Retained earnings | -$364.14 | -$350.45 | -$344.6 | -$290.2 |
Other shareholder equity | $0.82 | $0.83 | $0.84 | $0.34 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $99.7 | $142.14 | $133.54 | $80.09 |
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | $103.87 | $146.06 | $137.22 | $81.52 |
Long term investments | ||||
Property, plant & equipment | ||||
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $124.54 | $169.99 | $164 | $81.52 |
Current liabilities | ||||
Accounts payable | $4.14 | $2.11 | $4.18 | $2.02 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $32.25 | $17.89 | $10.41 | $3.01 |
Long term debt | $0.03 | |||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $46.41 | $19.08 | $12.34 | $5.65 |
Shareholders' equity | ||||
Retained earnings | -$290.2 | -$194.47 | -$137.67 | -$44.64 |
Other shareholder equity | $0.34 | $0.63 | $1.05 | $0.28 |
Total shareholder equity |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $24.79 | $24.46 | $22.2 | $22.2 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | $2.75 | $2.62 | $0.7 | $1.31 |
Net income | ||||
Net income | -$13.68 | -$5.85 | -$54.4 | -$23.86 |
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $93.87 | $66.33 | $93.85 | |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | -$1.16 | |||
Interest expense | $4.82 | $1.69 | -$0.45 | |
Net income | ||||
Net income | -$95.73 | -$56.8 | -$93.04 | -$35.34 |
Income (for common shares) |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | ||||
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $249.39 | $180.03 | $169.25 | $21.85 |
Effect of exchange rate | -$0.03 | -$0.02 | -$0.02 | $0.08 |
Change in cash and equivalents | $195.58 | $143.43 | $152.63 | -$42.44 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$0.3 | |||
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $21.85 | $59.05 | $98.82 | |
Effect of exchange rate | $0.08 | -$0.31 | $0.74 | |
Change in cash and equivalents | -$42.44 | $8.6 | $53.44 |
Market cap | $622.54M |
---|---|
Enterprise value | N/A |
Shares outstanding | 81.59M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | -$97.80M |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | -6.37 |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | 3.62 |
EPS | -$1.20 |
---|---|
ROA | -39.60% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 9.00 |
Quick ratio | N/A |