Company logo

MNKD - MannKind Corporation

NASDAQ -> Healthcare -> Biotechnology
Westlake Village, United States
Type: Equity

MNKD price evolution
MNKD
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $238.48 $83.02 $86.18 $85.87
Short term investments $56.62 $58 $58.16 $80.27
Net receivables $14.9 $21.82 $27.79 $19.71
Inventory $28.55 $27.12 $25.29 $22
Total current assets $373.39 $225.57 $230.23 $223.3
Long term investments $7.16 $3.27 $2.28 $0.49
Property, plant & equipment $84.22 $80.41 $69.51 $54.84
Goodwill & intangible assets $3 $3.02 $3.04 $3.13
Total noncurrent assets $101.81 $94.75 $83.19 $74.84
Total investments $63.77 $61.27 $60.45 $80.77
Total assets $475.2 $320.33 $313.42 $298.14
Current liabilities
Accounts payable $9.58 $16.75 $17.13 $13.89
Deferred revenue $78.88 $73.14 $63.74 $47.98
Short long term debt $29.81 $29.75 $26.35 $21.29
Total current liabilities $104.13 $96.37 $96.97 $81.85
Long term debt $483 $351.9 $356.81 $361.61
Total noncurrent liabilities $617.24 $475.73 $476.94 $471.68
Total debt $512.81 $381.65 $383.16 $382.91
Total liabilities $721.37 $572.11 $573.91 $553.53
Shareholders' equity
Retained earnings -$3229.41 -$3230.81 -$3232.53 -$3227.26
Other shareholder equity $0.44 $0.44
Total shareholder equity -$246.17 -$251.78 -$260.49 -$255.4
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $238.48 $69.77 $124.18 $67.16
Short term investments $56.62 $101.08 $79.93
Net receivables $14.9 $16.8 $4.99 $4.22
Inventory $28.55 $21.77 $7.15 $4.97
Total current assets $373.39 $234.9 $219.74 $79.48
Long term investments $7.16 $1.96 $56.62
Property, plant & equipment $84.22 $45.13 $36.61 $25.87
Goodwill & intangible assets $3 $3.58
Total noncurrent assets $101.81 $60.39 $101.42 $29.13
Total investments $63.77 $103.04 $136.55
Total assets $475.2 $295.28 $321.16 $108.61
Current liabilities
Accounts payable $9.58 $11.05 $6.96 $5.58
Deferred revenue $78.88 $39.42 $20.37 $34.94
Short long term debt $29.81 $9.56 $6.98 $4.06
Total current liabilities $104.13 $67.3 $48.35 $73.7
Long term debt $483 $368 $375.77 $119.38
Total noncurrent liabilities $617.24 $478.52 $482.16 $215.32
Total debt $512.81 $382.91 $382.74 $123.44
Total liabilities $721.37 $545.82 $530.51 $289.03
Shareholders' equity
Retained earnings -$3229.41 -$3217.47 -$3130.07 -$3049.14
Other shareholder equity
Total shareholder equity -$246.17 -$250.54 -$209.35 -$180.42
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $58.47 $51.25 $48.61 $40.63
Cost of revenue $18.07 $14.25 $14.24 $16.21
Gross Profit $40.41 $37 $34.37 $24.41
Operating activities
Research & development $9.24 $9.99 $6.45 $5.61
Selling, general & administrative $20.54 $23.98 $25.95 $23.85
Total operating expenses $29.77 $33.97 $32.4 $29.46
Operating income $10.63 $3.03 $1.97 -$5.04
Income from continuing operations
EBIT $8.32 $7 $4.06 -$4.58
Income tax expense $1.56
Interest expense $5.36 $5.27 $9.32 $5.21
Net income
Net income $1.4 $1.72 -$5.26 -$9.79
Income (for common shares) $1.4 $1.72 -$5.26 -$9.79
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $198.96 $99.77 $75.44 $65.14
Cost of revenue $62.77 $57.5 $38.86 $24.64
Gross Profit $136.19 $42.27 $36.59 $40.5
Operating activities
Research & development $31.28 $19.72 $12.31 $6.25
Selling, general & administrative $94.31 $91.47 $77.42 $59.04
Total operating expenses $125.6 $111.19 $90.17 $80.41
Operating income $10.59 -$68.92 -$53.59 -$39.91
Income from continuing operations
EBIT $14.78 -$62.63 -$64.35 -$47.99
Income tax expense $1.56 -$0.22
Interest expense $25.16 $24.77 $16.58 $9.47
Net income
Net income -$11.94 -$87.4 -$80.93 -$57.24
Income (for common shares) -$11.94 -$87.4 -$80.93 -$57.24
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $1.4 $1.72 -$5.26 -$9.79
Operating activities
Depreciation $1.55 $1.46 $1.43 $1.4
Business acquisitions & disposals
Stock-based compensation $3.81 $4.6 $5.58 $3.65
Total cash flows from operations $21.68 $8.66 $2.6 $1.16
Investing activities
Capital expenditures -$5.87 -$11.39 -$16.87 -$8.31
Investments -$2.02 -$0.54 $20.53 $22.1
Total cash flows from investing -$7.89 -$11.55 $3.66 $13.79
Financing activities
Dividends paid
Sale and purchase of stock $0.74 $4.04 $2.59 $1.23
Net borrowings $140.9 -$1.69 -$0.04 -$0.07
Total cash flows from financing $141.68 -$0.28 -$5.95 $1.15
Effect of exchange rate
Change in cash and equivalents $155.46 -$3.17 $0.32 $16.1
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$11.94 -$87.4 -$80.93 -$57.24
Operating activities
Depreciation $5.84 $9.11 $5.47 $3.33
Business acquisitions & disposals -$15.34 -$3.98
Stock-based compensation $17.65 $13.45 $12.2 $6.51
Total cash flows from operations $34.09 -$80.68 -$61.71 -$28.13
Investing activities
Capital expenditures -$42.44 -$7.59 -$11.47 -$0.8
Investments $40.07 $27.8 -$140.07 $20
Total cash flows from investing -$1.99 $4.87 -$151.54 $15.22
Financing activities
Dividends paid
Sale and purchase of stock $8.6 $22.49 $1.95 $34.75
Net borrowings $139.09 -$0.02 $278.93 $14.87
Total cash flows from financing $136.61 $21.39 $270.27 $49.85
Effect of exchange rate
Change in cash and equivalents $168.71 -$54.42 $57.02 $36.94
Fundamentals
Market cap $1.10B
Enterprise value $1.38B
Shares outstanding 270.03M
Revenue $198.96M
EBITDA $20.62M
EBIT $14.78M
Net Income -$11.94M
Revenue Q/Q 62.16%
Revenue Y/Y 99.42%
P/E ratio -92.29
EV/Sales 6.92
EV/EBITDA 66.73
EV/EBIT 93.08
P/S ratio 5.54
P/B ratio -4.48
Book/Share -0.91
Cash/Share 0.88
EPS -$0.04
ROA -3.39%
ROE 4.71%
Debt/Equity -2.93
Net debt/EBITDA 23.42
Current ratio 3.59
Quick ratio 3.31