Company logo

MITK - Mitek Systems, Inc.

NASDAQ -> Technology -> Software—Application
San Diego, United States
Type: Equity

MITK price evolution
MITK
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $84.35 $80.94 $64.54
Short term investments $38.72 $42.99 $59.37
Net receivables $47.5 $41.61 $52.06 $35.27
Inventory
Total current assets $185.05 $195.68 $201.62 $185.96
Long term investments $10.16 $6.34
Property, plant & equipment $7.23 $5.45 $6.02 $6.53
Goodwill & intangible assets $181.43 $185.24 $190.84
Total noncurrent assets $213.54 $215.41 $219.43
Total investments $48.88 $49.32 $59.37
Total assets $413.75 $409.23 $417.03 $405.39
Current liabilities
Accounts payable $7.24 $6.28 $9.06 $10.17
Deferred revenue $25 $26.75 $19.38
Short long term debt $0.75 $1.17 $1.57
Total current liabilities $42.15 $43.91 $47.26 $39.6
Long term debt $146 $143.94 $142.08 $140.28
Total noncurrent liabilities $155.68 $153.62 $151.99
Total debt $144.69 $143.25 $141.85
Total liabilities $198.95 $199.59 $200.88 $191.59
Shareholders' equity
Retained earnings -$30.27 -$24.65 -$14.82 -$15.11
Other shareholder equity -$2.3 -$9.87 -$9.6 -$7.59
Total shareholder equity $209.64 $216.15 $213.8
(in millions $) 30 Oct 2024 31 Dec 2023 30 Oct 2022 31 Dec 2021
Current assets
Cash $58.91 $32.06 $30.31
Short term investments $74.7 $58.27 $149.06
Net receivables $47.5 $32.13 $34.15 $16.6
Inventory
Total current assets $185.05 $190.01 $129.1 $204.06
Long term investments $1.3 $10.63 $96.26
Property, plant & equipment $7.23 $6.97 $8.65 $10.73
Goodwill & intangible assets $188.22 $195.94 $91.83
Total noncurrent assets $215.37 $231.31 $215.64
Total investments $76 $68.9 $245.32
Total assets $413.75 $405.38 $360.41 $419.69
Current liabilities
Accounts payable $7.24 $7.59 $4.97 $2.51
Deferred revenue $18.32 $15.17 $11.34
Short long term debt $1.9 $2.11 $1.94
Total current liabilities $42.15 $51.5 $40.5 $39.21
Long term debt $146 $138.38 $127.97 $127.51
Total noncurrent liabilities $148.69 $149.6 $187.65
Total debt $140.28 $134.19 $129.45
Total liabilities $198.95 $200.19 $190.09 $226.86
Shareholders' equity
Retained earnings -$30.27 -$9.31 -$18 -$6.07
Other shareholder equity -$2.3 -$14.24 -$28.22 -$0.94
Total shareholder equity $205.19 $170.32 $192.83
(in millions $) 31 Jan 2025 30 Oct 2024 30 Jun 2024 31 Mar 2024
Revenue
Total revenue $44.98 $46.97
Cost of revenue $6.48 $6.21
Gross Profit $38.49 $40.75
Operating activities
Research & development $9.98 $9.71
Selling, general & administrative $22.96 $25.96
Total operating expenses $37.76 $40.05
Operating income $0.73 $0.7
Income from continuing operations
EBIT $2.17 $1.89
Income tax expense -$0.38 -$0.7
Interest expense $2.33 $2.3
Net income
Net income $0.22 $0.28
Income (for common shares) $0.22 $0.28
(in millions $) 30 Oct 2024 31 Dec 2023 30 Oct 2022 29 Oct 2021
Revenue
Total revenue $172.08 $172.55 $143.94
Cost of revenue $22.95
Gross Profit $147.69 $149.6 $123.94
Operating activities
Research & development $28.99
Selling, general & administrative $83.89
Total operating expenses $143.6 $134.04 $95.62
Operating income $15.56
Income from continuing operations
EBIT $19.4
Income tax expense -$4.19 $2.31 -$0.29
Interest expense -$9.26 $9.06 -$8.23
Net income
Net income $3.28 $8.03 $3.03
Income (for common shares) $8.03
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $0.22 $0.28 -$5.79
Operating activities
Depreciation $4.29 $4.3 $4.24
Business acquisitions & disposals
Stock-based compensation $3.58 $3.89 $3.43
Total cash flows from operations $12.98 $7.06 -$9.46
Investing activities
Capital expenditures -$0.43 -$0.48 -$0.24
Investments $0.88 $9.98 $18.13
Total cash flows from investing $28.75 $0.45 $9.49 $17.89
Financing activities
Dividends paid
Sale and purchase of stock -$10.03 $0.19 $0.86
Net borrowings $0.18 -$0.09 $0.67
Total cash flows from financing -$25.88 -$9.86 $0.1 -$3.11
Effect of exchange rate -$0.01 -$0.17 -$0.26 $0.31
Change in cash and equivalents $34.54 $3.41 $16.4 $5.63
(in millions $) 30 Oct 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $8.03 $3.03 $7.98
Operating activities
Depreciation $18.72 $14.95 $8.94
Business acquisitions & disposals -$0.27 -$127.9 -$12.55
Stock-based compensation $10.46 $13.35 $11.53
Total cash flows from operations $31.59 $26.35 $37.34
Investing activities
Capital expenditures -$1.03 -$1.13 -$1.39
Investments -$5.48 $125.5 -$156.55
Total cash flows from investing $28.75 -$6.78 -$3.53 -$170.49
Financing activities
Dividends paid
Sale and purchase of stock $1.74 -$13.45 $3.85
Net borrowings -$0.04 -$0.04 $140.62
Total cash flows from financing -$25.88 $1.7 -$21.14 $143.68
Effect of exchange rate -$0.01 $0.35 $0.07 -$0.21
Change in cash and equivalents $34.54 $26.85 $1.75 $10.33
Fundamentals
Market cap $458.99M
Enterprise value N/A
Shares outstanding 45.00M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 4.39
Quick ratio N/A