Company logo

MGTX - MeiraGTx Holdings plc

NASDAQ -> Healthcare -> Biotechnology
New York, United States
Type: Equity

MGTX price evolution
MGTX
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $130.65 $64.4 $92.77 $68.78
Short term investments
Net receivables $10.14 $22.4 $32.69 $36.3
Inventory
Total current assets $159.62 $103.53 $143.14 $121.48
Long term investments $6.77 $6.33 $6.33 $6.33
Property, plant & equipment $156.24 $153.01 $157.32 $156.86
Goodwill & intangible assets $1.12 $1.14 $1.25 $1.29
Total noncurrent assets $167.12 $163.66 $167.12 $166.66
Total investments $6.77 $6.33 $6.33 $6.33
Total assets $326.74 $267.19 $310.26 $288.14
Current liabilities
Accounts payable $16.04 $20.77 $28.5 $29.75
Deferred revenue $36.94 $31.11 $37.42 $40.12
Short long term debt $4.19 $4.09 $4.13 $4.02
Total current liabilities $67.08 $63.51 $71.8 $81.1
Long term debt $85.07 $86.1 $87.08 $87.75
Total noncurrent liabilities $121.49 $111.79 $114.93 $116.81
Total debt $89.26 $90.19 $91.2 $91.77
Total liabilities $188.57 $175.31 $186.74 $197.92
Shareholders' equity
Retained earnings -$554.23 -$574.45 -$530.15 -$500.57
Other shareholder equity -$1.44 $7.16 $1.15 $3.69
Total shareholder equity $138.18 $91.89 $123.53 $90.22
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $130.65 $115.52 $137.7 $209.52
Short term investments
Net receivables $10.14 $21.33 $22.38 $38.48
Inventory
Total current assets $159.62 $154.34 $183.24 $272.58
Long term investments $6.77 $6.33 $6.66
Property, plant & equipment $156.24 $154.09 $126.29 $87.12
Goodwill & intangible assets $1.12 $1.33 $1.79 $2.12
Total noncurrent assets $167.12 $163.9 $136.92 $91.12
Total investments $6.77 $6.33 $6.66
Total assets $326.74 $318.24 $320.16 $363.7
Current liabilities
Accounts payable $16.04 $16.62 $15.35 $7.13
Deferred revenue $36.94 $42.56 $64.87 $72.84
Short long term debt $4.19 $3.88 $3.37 $2.58
Total current liabilities $67.08 $82.07 $68.13 $54.15
Long term debt $85.07 $88.36 $20.36 $19.67
Total noncurrent liabilities $121.49 $118.43 $66.64 $70.99
Total debt $89.26 $92.25 $23.73 $22.25
Total liabilities $188.57 $200.5 $134.76 $125.14
Shareholders' equity
Retained earnings -$554.23 -$470.2 -$340.59 -$261.03
Other shareholder equity -$1.44 $6.05 -$2.67 -$4.9
Total shareholder equity $138.18 $117.74 $185.4 $238.56
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $33.67 $27.86 $19.94 $22.32
Selling, general & administrative $12.12 $10.01 $12.39 $12.77
Total operating expenses $45.79 $37.87 $32.33 $35.09
Operating income -$45.79 -$37.87 -$32.33 -$35.09
Income from continuing operations
EBIT $23.66 -$40.92 -$26.23 -$27.3
Income tax expense
Interest expense $3.45 $3.38 $3.35 $3.06
Net income
Net income $20.21 -$44.3 -$29.58 -$30.36
Income (for common shares) $20.21 -$44.3 -$29.58 -$30.36
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $103.78 $85.72 $67.13 $33.91
Selling, general & administrative $47.29 $46.55 $43.77 $44.21
Total operating expenses $151.08 $132.28 $110.89 $78.12
Operating income -$151.08 -$132.28 -$110.89 -$78.12
Income from continuing operations
EBIT -$70.78 -$124.67 -$79.27 -$57.85
Income tax expense
Interest expense $13.24 $4.95 $0.29 $0.14
Net income
Net income -$84.03 -$129.62 -$79.56 -$57.99
Income (for common shares) -$84.03 -$129.62 -$79.56 -$57.99
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $20.21 -$44.3 -$29.58 -$30.36
Operating activities
Depreciation $3.91 $3.48 $3.25 $3.09
Business acquisitions & disposals
Stock-based compensation $6.96 $7.05 $7.27 $6.43
Total cash flows from operations -$14.55 -$24.41 -$29.01 -$37.39
Investing activities
Capital expenditures $51.18 -$3.56 -$4.97 -$8.61
Investments
Total cash flows from investing $51.18 -$3.56 -$4.97 -$8.61
Financing activities
Dividends paid
Sale and purchase of stock $30.01 $61.95
Net borrowings
Total cash flows from financing $27.71 -$0.4 $57.95 -$1.23
Effect of exchange rate $1.9 $0.01 $0.03 $0.5
Change in cash and equivalents $64.34 -$28.38 $23.96 -$47.23
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$84.03 -$129.62 -$79.56 -$57.99
Operating activities
Depreciation $13.73 $8.72 $7.87 $4.17
Business acquisitions & disposals
Stock-based compensation $27.72 $28.62 $20.78 $18.42
Total cash flows from operations -$105.36 -$73.1 -$10.53 -$63.97
Investing activities
Capital expenditures $34.03 -$44.96 -$55.22 -$37.02
Investments
Total cash flows from investing $34.03 -$44.96 -$61.72 -$37.02
Financing activities
Dividends paid
Sale and purchase of stock $91.96 $25.23 $1.71 $87.89
Net borrowings $75 -$0 -$0.02
Total cash flows from financing $84.02 $95.2 $1.71 $82.73
Effect of exchange rate $2.44 $0.67 -$1.28 $0.42
Change in cash and equivalents $12.69 -$22.86 -$70.54 -$18.26
Fundamentals
Market cap $347.90M
Enterprise value $306.51M
Shares outstanding 63.60M
Revenue $0.00
EBITDA -$57.05M
EBIT -$70.78M
Net Income -$84.03M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio -4.14
EV/Sales N/A
EV/EBITDA -5.37
EV/EBIT -4.33
P/S ratio N/A
P/B ratio 2.49
Book/Share 2.20
Cash/Share 2.05
EPS -$1.32
ROA -28.19%
ROE -75.73%
Debt/Equity 1.36
Net debt/EBITDA -1.02
Current ratio 2.38
Quick ratio 2.38