Company logo

META - Meta Platforms, Inc.

NASDAQ -> Communication Services -> Internet Content & Information
Menlo Park, United States
Type: Equity

META price evolution
META
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $6529 $32045 $32307 $41862
Short term investments $26035 $25813 $23541
Net receivables $14700 $14505 $13430 $16169
Inventory
Total current assets $91067 $76431 $75330 $85365
Long term investments $6207 $6218 $6141
Property, plant & equipment $112162 $117017 $112463 $109881
Goodwill & intangible assets $20654 $20654 $21442
Total noncurrent assets $153807 $147514 $144258
Total investments $32242 $32031 $29682
Total assets $256408 $230238 $222844 $229623
Current liabilities
Accounts payable $7656 $3173 $3785 $5712
Deferred revenue
Short long term debt $1917 $1676 $1623
Total current liabilities $33330 $27004 $28101 $31960
Long term debt $28823 $36074 $35957 $35611
Total noncurrent liabilities $46471 $45214 $44495
Total debt $37991 $37633 $37234
Total liabilities $91879 $73475 $73315 $76455
Shareholders' equity
Retained earnings $84972 $81188 $76793 $82070
Other shareholder equity -$1192 -$2695 -$2655 -$2155
Total shareholder equity $156763 $149529 $153168
(in millions $) 31 Dec 2023 31 Jan 2023 31 Jan 2022 31 Jan 2021
Current assets
Cash $41862 $6176 $7308 $6488
Short term investments $23541 $26057 $31397 $44378
Net receivables $16169 $13466 $14039 $11335
Inventory
Total current assets $85365 $59549 $66666 $75670
Long term investments $6141 $6201 $6775 $6234
Property, plant & equipment $109881 $92191 $69964 $54981
Goodwill & intangible assets $21442 $21203 $19831 $19673
Total noncurrent assets $144258 $126178 $99321 $83646
Total investments $29682 $32258 $38172 $50612
Total assets $229623 $185727 $165987 $159316
Current liabilities
Accounts payable $5712 $6107 $5135 $2424
Deferred revenue $561 $382
Short long term debt $1623 $1367 $1127 $1023
Total current liabilities $31960 $27026 $21135 $14981
Long term debt $35611 $10481 $506 $469
Total noncurrent liabilities $44495 $32988 $19973 $16045
Total debt $37234 $26591 $13873 $10654
Total liabilities $76455 $60014 $41108 $31026
Shareholders' equity
Retained earnings $82070 $64799 $69761 $77345
Other shareholder equity -$2155 -$3530 -$693.02 $927
Total shareholder equity $153168 $125713 $124879 $128290
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $40589 $39071 $36455 $40111
Cost of revenue $7308 $6640 $7695
Gross Profit $33214 $31763 $29815 $32416
Operating activities
Research & development $10537 $9978 $10517
Selling, general & administrative $6379 $6019 $5515
Total operating expenses $8489 $16916 $15997 $16032
Operating income $14847 $13818 $16384
Income from continuing operations
EBIT $15106 $14183 $16807
Income tax expense $2134 $1641 $1814 $2790
Interest expense $472
Net income
Net income $15688 $13465 $12369 $14017
Income (for common shares) $13465 $12369 $14017
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Jan 2021
Revenue
Total revenue $134902 $116609 $117929 $85965
Cost of revenue $25959 $25249
Gross Profit $108943 $91360 $95280 $69273
Operating activities
Research & development $38483 $35338
Selling, general & administrative $23709 $27078
Total operating expenses $62192 $62416 $48527 $36602
Operating income $46751 $28944
Income from continuing operations
EBIT $47428 $28819
Income tax expense $8330 $5619 $7914 $4034
Interest expense $321 $543
Net income
Net income $39098 $23200 $39370 $29146
Income (for common shares) $39098 $23200
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $13465 $12369 $14017
Operating activities
Depreciation $3637 $3374 $3172
Business acquisitions & disposals -$57 -$72 -$64
Stock-based compensation $4616 $3562 $3424
Total cash flows from operations $19370 $19246 $19404
Investing activities
Capital expenditures -$8173 -$6400 -$7592
Investments -$56 -$2262 $1187
Total cash flows from investing -$25652 -$8298 -$8734 -$6472
Financing activities
Dividends paid -$3802 -$1266 -$1273
Sale and purchase of stock -$6299 -$15008 -$5942
Net borrowings -$299 -$315 -$307
Total cash flows from financing -$35316 -$11178 -$19767 -$8401
Effect of exchange rate -$152 -$288 $396
Change in cash and equivalents $2372 -$258 -$9543 $4927
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Jan 2021
Net income $39098 $23200
Operating activities
Depreciation $11178 $8686
Business acquisitions & disposals -$629 -$1312
Stock-based compensation $14027 $11992
Total cash flows from operations $71113 $50475
Investing activities
Capital expenditures -$27045 -$31186
Investments $3202 $3527
Total cash flows from investing -$24495 -$28970 -$7570 -$30059
Financing activities
Dividends paid
Sale and purchase of stock -$19774 -$27956
Net borrowings $7397 $9071
Total cash flows from financing -$19500 -$22136 -$50728 -$10292
Effect of exchange rate $113 -$638 -$474 $279
Change in cash and equivalents $27231 -$1269 -$1089 -$1325
Fundamentals
Market cap $1.48T
Enterprise value N/A
Shares outstanding 2.53B
Revenue $156.23B
EBITDA N/A
EBIT N/A
Net Income $55.54B
Revenue Q/Q 18.87%
Revenue Y/Y 23.06%
P/E ratio 26.66
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 9.48
P/B ratio N/A
Book/Share N/A
Cash/Share 2.58
EPS $21.95
ROA 23.66%
ROE N/A
Debt/Equity 0.50
Net debt/EBITDA N/A
Current ratio 2.73
Quick ratio N/A