Company logo

ME - 23andMe Holding Co.

NASDAQ -> Healthcare -> Diagnostics & Research
Sunnyvale, United States
Type: Equity

ME price evolution
ME
(in millions $) 1 May 2024 31 Jan 2024 30 Oct 2023 30 Jul 2023
Current assets
Cash $256.39 $314.35
Short term investments
Net receivables $18.15 $1.5 $4.12
Inventory $15.67 $14.98 $11.81
Total current assets $309.96 $298 $360.28
Long term investments
Property, plant & equipment $81.01 $85.35 $90.03
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $608.21 $801.23 $871.2
Current liabilities
Accounts payable $13.17 $8.55 $12.75
Deferred revenue
Short long term debt
Total current liabilities $144.14 $101.6 $118.91
Long term debt
Total noncurrent liabilities
Total debt
Total liabilities $231.02 $175.98 $195.71
Shareholders' equity
Retained earnings -$1964.25 -$1686.28 -$1611.01
Other shareholder equity -$0.95
Total shareholder equity
(in millions $) 1 May 2023 1 May 2022 1 May 2021 1 May 2020
Current assets
Cash $386.85 $553.18 $282.49 $207.94
Short term investments
Net receivables $1.9 $3.38 $2.48 $6.39
Inventory $10.25 $10.79 $6.24 $14.12
Total current assets $424.99 $601.79 $313.57 $252.52
Long term investments
Property, plant & equipment $94.69 $105.43 $124.01 $138.49
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $942.6 $1152.07 $452.1 $404.63
Current liabilities
Accounts payable $12.92 $37.93 $12.27 $13.09
Deferred revenue
Short long term debt
Total current liabilities $149.42 $153.24 $121.62 $139.45
Long term debt
Total noncurrent liabilities
Total debt
Total liabilities $228.66 $236.41 $210.37 $270.43
Shareholders' equity
Retained earnings -$1506.38 -$1194.73 -$977.24 -$793.62
Other shareholder equity -$0.62 $0.18
Total shareholder equity
(in millions $) 30 Oct 2022 29 Jul 2022 1 May 2022 31 Jan 2022
Revenue
Total revenue $100.56
Cost of revenue
Gross Profit $47.06
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $116.51
Operating income
Income from continuing operations
EBIT
Income tax expense $0.03
Interest expense $0.06
Net income
Net income -$69.54
Income (for common shares)
(in millions $) 1 May 2022 1 May 2021 1 May 2020 1 May 2019
Revenue
Total revenue $271.89 $243.92 $305.46 $440.9
Cost of revenue
Gross Profit $132.94 $117.01 $137.43 $192.89
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $387.1 $302.21 $351.19 $381.67
Operating income
Income from continuing operations
EBIT
Income tax expense -$3.48
Interest expense $0.28 $1.58 $7.58 $5.25
Net income
Net income -$217.49 -$183.62 -$250.86 -$183.53
Income (for common shares)
(in millions $) 30 Oct 2022 30 Jul 2022 1 May 2022 31 Jan 2022
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$4.95 -$2.9 -$108.14 -$104.94
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $7.18 $1.53 $546 $540.48
Effect of exchange rate $1.45 $0.62 -$0.15
Change in cash and equivalents -$142.29 -$73.78 $270.88 $303.92
(in millions $) 1 May 2022 1 May 2021 1 May 2020 1 May 2019
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$108.14 -$6.54 -$72.82 -$27.84
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $546 $155.34 $8.83 $344.45
Effect of exchange rate -$0.15
Change in cash and equivalents $270.88 $74.55 -$249.76 $218.49
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A