Company logo

MDB - MongoDB, Inc.

NASDAQ -> Technology -> Software—Infrastructure
New York, United States
Type: Equity

MDB price evolution
MDB
(in millions $) 30 Oct 2024 2 Mar 2024 1 Dec 2023 31 Aug 2023
Current assets
Cash $802.96 $477.68
Short term investments $1212.45 $1447.04
Net receivables $325.61 $271.68 $272.39
Inventory
Total current assets $2483.64 $2320.59 $2294.96
Long term investments
Property, plant & equipment $90.41 $94.07 $96.08
Goodwill & intangible assets $73.64 $76.81
Total noncurrent assets $386.01 $373.42
Total investments $1212.45 $1447.04
Total assets $2869.64 $2694.02 $2648.23
Current liabilities
Accounts payable $9.9 $9.34 $8.16
Deferred revenue $377.4 $320.76
Short long term debt $9.8 $9.59
Total current liabilities $564.22 $489.56 $512.3
Long term debt $1143.27 $1181.58 $1182.35
Total noncurrent liabilities $1236.43 $1236.91
Total debt $1183.99 $1185.15
Total liabilities $1800.65 $1726.48 $1763.15
Shareholders' equity
Retained earnings -$1711.63 -$1656.17 -$1626.88
Other shareholder equity $4.54 -$9.42 -$4.04
Total shareholder equity $1068.99 $967.54
(in millions $) 2 Mar 2024 3 Mar 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $802.96 $455.83 $429.7 $429.7
Short term investments $1212.45 $1380.8 $1352.02 $528.04
Net receivables $325.61 $285.19 $135.18 $135.18
Inventory
Total current assets $2483.64 $2236.58 $1141.89 $1141.89
Long term investments $0.5
Property, plant & equipment $90.41 $99.03 $62.36 $96.95
Goodwill & intangible assets $73.64 $69.21 $78.38 $82.11
Total noncurrent assets $386.01 $352.31 $265.61 $265.61
Total investments $1212.45 $1380.8 $1352.02 $528.04
Total assets $2869.64 $2588.89 $1407.49 $1407.49
Current liabilities
Accounts payable $9.9 $8.29 $4.14 $4.14
Deferred revenue $377.4 $460.27 $221.4 $237.95
Short long term debt $9.8 $8.69 $8.08 $2.34
Total current liabilities $564.22 $588.51 $354.54 $354.54
Long term debt $1143.27 $1139.88 $1175.23 $976.82
Total noncurrent liabilities $1236.43 $1260.87 $1057.99 $1053.27
Total debt $1183.99 $1184.83 $1183.31 $979.17
Total liabilities $1800.65 $1849.38 $1412.53 $1407.81
Shareholders' equity
Retained earnings -$1711.63 -$1535.03 -$935.4 -$935.4
Other shareholder equity $4.54 -$0.91 -$1.02 -$0.7
Total shareholder equity $1068.99 $739.51 $666.7 -$5.03
(in millions $) 30 Oct 2024 2 Mar 2024 1 Dec 2023 31 Aug 2023
Revenue
Total revenue $458 $432.94 $423.79
Cost of revenue
Gross Profit $343.36 $325.88 $318.45
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $414.33 $371.1 $367.46
Operating income
Income from continuing operations
EBIT
Income tax expense $3.37 $3.63 $3.59
Interest expense $18.39 $16.86
Net income
Net income -$55.46 -$29.3 -$37.6
Income (for common shares)
(in millions $) 2 Mar 2024 31 Dec 2022 3 Mar 2022 31 Dec 2020
Revenue
Total revenue $1683.01 $1284.04 $590.38
Cost of revenue $349.3 $177.08
Gross Profit $1258.53 $934.74 $413.3
Operating activities
Research & development $421.69 $205.16
Selling, general & administrative $859.7 $417.45
Total operating expenses $1492.26 $1281.39 $622.61
Operating income -$346.65 -$209.3
Income from continuing operations
EBIT -$323.46 -$206.59
Income tax expense $13.08 $12.14 $4.25
Interest expense $9.8 $56.11
Net income
Net income -$176.6 -$345.4 -$266.94
Income (for common shares) -$345.4 -$266.94
(in millions $) 2 Mar 2024 1 Dec 2023 31 Aug 2023 30 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing $188.02 -$64.24 $101.09 $211.28
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $38.24 $20.51 $20.59 $0.13
Effect of exchange rate -$0.43 -$1.1 $1.42 $0.71
Change in cash and equivalents $347.3 $22.02 $151.52 $265.85
(in millions $) 2 Mar 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$345.4 -$306.87 -$266.94
Operating activities
Depreciation $29.18 $24.45 $24.53
Business acquisitions & disposals -$4.47
Stock-based compensation $381.45 $251.07 $149.31
Total cash flows from operations -$12.97 $6.98 -$42.67
Investing activities
Capital expenditures -$7.24 -$8.07 -$11.77
Investments -$26.06 -$839.6 -$250.88
Total cash flows from investing $188.02 -$33.31 -$852.14 -$262.66
Financing activities
Dividends paid
Sale and purchase of stock $34.71 $924.06 $35.51
Net borrowings -$4.51 -$33.17 -$8.79
Total cash flows from financing $38.24 $30.2 $890.89 $27.58
Effect of exchange rate -$0.43 -$2 -$1.53 $1.26
Change in cash and equivalents $347.3 -$18.08 $44.2 -$276.48
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.68
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A