Company logo

MCHP - Microchip Technology Incorporated

NASDAQ -> Technology -> Semiconductors
Chandler, United States
Type: Equity

MCHP price evolution
MCHP
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $281 $256.6 $271.2 $234
Short term investments
Net receivables $1398.1 $1706.2 $1465 $1305.3
Inventory $1311.1 $1330.9 $1336.4 $1324.9
Total current assets $3219.6 $3526.4 $3269.6 $3069.3
Long term investments
Property, plant & equipment $1208.3 $1206.9 $1185.7 $1177.9
Goodwill & intangible assets $9611.9 $9764.2 $9928.2 $10042.6
Total noncurrent assets $12923.4 $13075 $13225 $13301
Total investments
Total assets $16143 $16601.4 $16494.6 $16370.3
Current liabilities
Accounts payable $242.2 $283.5 $281.3 $396.9
Deferred revenue
Short long term debt $1662.1 $1661.1 $1398.7 $1398.2
Total current liabilities $3293.2 $3412.6 $3219.6 $3118.6
Long term debt $4033.3 $4414.7 $4632.2 $5041.7
Total noncurrent liabilities $5769.6 $6220.3 $6443.7 $6738.1
Total debt $5695.4 $6075.8 $6030.9 $6439.9
Total liabilities $9062.8 $9632.9 $9663.3 $9856.7
Shareholders' equity
Retained earnings $6847.3 $6665.5 $6221.6 $5764.1
Other shareholder equity -$4.8 -$2.8 -$4.4 -$4.1
Total shareholder equity $7080.2 $6968.5 $6831.3 $6513.6
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $234 $317.4 $280 $401
Short term investments $2 $2 $2
Net receivables $1305.3 $1072.6 $997.7 $934
Inventory $1324.9 $854.4 $665 $685.7
Total current assets $3069.3 $2452.6 $2145.2 $2217.2
Long term investments
Property, plant & equipment $1177.9 $967.9 $854.7 $876.1
Goodwill & intangible assets $10042.6 $10716.7 $11465.4 $12367.1
Total noncurrent assets $13301 $13746.9 $14333.6 $15208.9
Total investments $2 $2 $2
Total assets $16370.3 $16199.5 $16478.8 $17426.1
Current liabilities
Accounts payable $396.9 $344.7 $292.4 $246.8
Deferred revenue
Short long term debt $1398.2 $1322.9 $608.8
Total current liabilities $3118.6 $1399 $2409.6 $1637.4
Long term debt $5041.7 $7687.4 $7581.2 $8873.4
Total noncurrent liabilities $6738.1 $8905.7 $8732.1 $10203.2
Total debt $6439.9 $7687.4 $8904.1 $9482.2
Total liabilities $9856.7 $10304.7 $11141.7 $11840.6
Shareholders' equity
Retained earnings $5764.1 $4175.2 $3393.5 $3432.4
Other shareholder equity -$4.1 -$20.6 -$26.2 -$21.6
Total shareholder equity $6513.6 $5894.8 $5337.1 $5585.5
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $2254.3 $2288.6 $2232.7
Cost of revenue $726.9 $730.2 $713.4
Gross Profit $1527.4 $1558.4 $1519.3
Operating activities
Research & development $292.6 $298.5 $298.3
Selling, general & administrative $196.6 $203.6 $203.5
Total operating expenses $642.4 $655.3 $671.3
Operating income $885 $903.1 $848
Income from continuing operations
EBIT $880.4 $895.5 $849.3
Income tax expense $167 $181.9 $197.8
Interest expense $46.8 $47.2 $47.5
Net income
Net income $666.6 $666.4 $604
Income (for common shares) $666.6 $666.4 $604
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $5438.4 $5274.2
Cost of revenue $2059.6 $2032.1
Gross Profit $3378.8 $3242.1
Operating activities
Research & development $836.4 $877.8
Selling, general & administrative $610.3 $676.6
Total operating expenses $2380.7 $2595
Operating income $998.1 $647.1
Income from continuing operations
EBIT $696.4 $647.7
Income tax expense -$9.9 -$420.2
Interest expense $356.9 $497.3
Net income
Net income $349.4 $570.6
Income (for common shares) $349.4 $570.6
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $419.2 $666.6 $666.4 $604
Operating activities
Depreciation $219.4 $219 $222.9 $243.2
Business acquisitions & disposals
Stock-based compensation $44.8 $45.4 $44.5 $43.9
Total cash flows from operations $853.3 $616.2 $993.2 $709.5
Investing activities
Capital expenditures -$59.5 -$74.3 -$110.8 -$112.2
Investments
Total cash flows from investing -$86.2 -$93.8 -$140.9 -$150.8
Financing activities
Dividends paid -$237.4 -$222.7 -$208.9 -$195.9
Sale and purchase of stock -$97.5 -$314.5 -$125 -$245.9
Net borrowings -$390.8 $15.9 -$465.5 -$153.2
Total cash flows from financing -$742.7 -$537 -$815.1 -$613.6
Effect of exchange rate
Change in cash and equivalents $24.4 -$14.6 $37.2 -$54.9
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $2237.7 $1285.5 $349.4 $570.6
Operating activities
Depreciation $998.4 $1143.5 $1153.3 $1215.6
Business acquisitions & disposals
Stock-based compensation $170.4 $210.2 $198.3 $170.2
Total cash flows from operations $3621 $2842.7 $1916.5 $1543.8
Investing activities
Capital expenditures -$485.3 -$356 -$84.3 -$64.4
Investments $2.7
Total cash flows from investing -$599.5 -$477.7 -$173.3 -$133.2
Financing activities
Dividends paid -$695.3 -$503.8 -$388.3 -$350.1
Sale and purchase of stock -$863.5 -$355.1 $60.3 $58.8
Net borrowings -$1470.3 -$1376 -$1414 -$1069.9
Total cash flows from financing -$3104.9 -$2327.6 -$1799 -$1438.2
Effect of exchange rate
Change in cash and equivalents -$83.4 $37.4 -$27.6
Fundamentals
Market cap $49.45B
Enterprise value $54.86B
Shares outstanding 540.39M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 6.98
Book/Share 13.11
Cash/Share 0.52
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.51
Net debt/EBITDA N/A
Current ratio 0.98
Quick ratio 0.58