Company logo

MCHP - Microchip Technology Incorporated

NASDAQ -> Technology -> Semiconductors
Chandler, United States
Type: Equity

MCHP price evolution
MCHP
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $315.1 $319.7 $281
Short term investments
Net receivables $1044.3 $1095.8 $1143.7 $1398.1
Inventory $1339.6 $1308 $1316 $1311.1
Total current assets $2905.5 $2948.3 $3013 $3219.6
Long term investments
Property, plant & equipment $1171.2 $1196.2 $1194.6 $1208.3
Goodwill & intangible assets $9457.4 $9457.2 $9611.9
Total noncurrent assets $12891.4 $12860.2 $12923.4
Total investments
Total assets $15622.3 $15839.7 $15873.2 $16143
Current liabilities
Accounts payable $204.2 $196.4 $213 $242.2
Deferred revenue
Short long term debt $999.4 $1662.1
Total current liabilities $3285.7 $1520.3 $2519.4 $3293.2
Long term debt $4476.6 $6167.9 $5000.4 $4033.3
Total noncurrent liabilities $7913.4 $6696 $5769.6
Total debt $6167.9 $5999.8 $5695.4
Total liabilities $9346.4 $9433.7 $9215.4 $9062.8
Shareholders' equity
Retained earnings $6480.9 $6646.2 $6759.5 $6847.3
Other shareholder equity -$7.8 -$3.7 -$3.5 -$4.8
Total shareholder equity $6406 $6657.8 $7080.2
(in millions $) 31 Dec 2024 31 Jan 2024 31 Dec 2022 31 Dec 2021
Current assets
Cash $319.7 $234 $317.4 $280
Short term investments $2 $2
Net receivables $1143.7 $1305.3 $1072.6 $997.7
Inventory $1316 $1324.9 $854.4 $665
Total current assets $3013 $3069.3 $2452.6 $2145.2
Long term investments
Property, plant & equipment $1194.6 $1177.9 $967.9 $854.7
Goodwill & intangible assets $9457.2 $10042.6 $10716.7 $11465.4
Total noncurrent assets $12860.2 $13301 $13746.9 $14333.6
Total investments $2 $2
Total assets $15873.2 $16370.3 $16199.5 $16478.8
Current liabilities
Accounts payable $213 $396.9 $344.7 $292.4
Deferred revenue
Short long term debt $999.4 $1398.2 $1322.9
Total current liabilities $2519.4 $3118.6 $1399 $2409.6
Long term debt $5000.4 $5041.7 $7687.4 $7581.2
Total noncurrent liabilities $6696 $6738.1 $8905.7 $8732.1
Total debt $5999.8 $6439.9 $7687.4 $8904.1
Total liabilities $9215.4 $9856.7 $10304.7 $11141.7
Shareholders' equity
Retained earnings $6759.5 $5764.1 $4175.2 $3393.5
Other shareholder equity -$3.5 -$4.1 -$20.6 -$26.2
Total shareholder equity $6657.8 $6513.6 $5894.8 $5337.1
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $1163.8 $1241.3 $1325.8
Cost of revenue $504.4 $535.9
Gross Profit $668.5 $736.9 $789.9
Operating activities
Research & development $241.7 $240.3
Selling, general & administrative $150.5 $161.8
Total operating expenses $520.4 $517.8 $536.4
Operating income $219.1 $253.5
Income from continuing operations
EBIT $223.6 $254.8
Income tax expense $13.1 $32.5 $45
Interest expense -$57.1 $61.8 $55.1
Net income
Net income $78.4 $129.3 $154.7
Income (for common shares) $129.3 $154.7
(in millions $) 31 Dec 2024 31 Jan 2024 31 Jan 2023 31 Dec 2021
Revenue
Total revenue $7634.4 $5438.4
Cost of revenue $2638.7 $2059.6
Gross Profit $4995.7 $3378.8
Operating activities
Research & development $1097.4 $836.4
Selling, general & administrative $734.2 $610.3
Total operating expenses $2424.7 $2380.7
Operating income $2571 $998.1
Income from continuing operations
EBIT $2564.2 $696.4
Income tax expense $459 -$9.9
Interest expense $198.3 $356.9
Net income
Net income $1906.9 $349.4
Income (for common shares) $1906.9 $349.4
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $129.3 $154.7 $419.2
Operating activities
Depreciation $188.7 $218.2 $219.4
Business acquisitions & disposals
Stock-based compensation $44 $42.8 $44.8
Total cash flows from operations $377.1 $430 $853.3
Investing activities
Capital expenditures -$72.9 -$40.1 -$59.5
Investments
Total cash flows from investing -$189.7 -$125.5 -$71.2 -$86.2
Financing activities
Dividends paid -$486.3 -$242.6 -$242.5 -$237.4
Sale and purchase of stock -$59.6 -$363 -$97.5
Net borrowings $185.5 $301.1 -$390.8
Total cash flows from financing -$264.6 -$256.2 -$320.1 -$742.7
Effect of exchange rate
Change in cash and equivalents -$33.6 -$4.6 $38.7 $24.4
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $1906.9 $2237.7 $1285.5 $349.4
Operating activities
Depreciation $879.5 $998.4 $1143.5 $1153.3
Business acquisitions & disposals
Stock-based compensation $177.5 $170.4 $210.2 $198.3
Total cash flows from operations $2892.7 $3621 $2842.7 $1916.5
Investing activities
Capital expenditures -$284.7 -$485.3 -$356 -$84.3
Investments
Total cash flows from investing -$392.1 -$599.5 -$477.7 -$173.3
Financing activities
Dividends paid -$911.5 -$695.3 -$503.8 -$388.3
Sale and purchase of stock -$900 -$863.5 -$355.1 $60.3
Net borrowings -$539.3 -$1470.3 -$1376 -$1414
Total cash flows from financing -$2414.9 -$3104.9 -$2327.6 -$1799
Effect of exchange rate
Change in cash and equivalents $85.7 -$83.4 $37.4
Fundamentals
Market cap $18.98B
Enterprise value N/A
Shares outstanding 537.01M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -48.37%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.38
Net debt/EBITDA N/A
Current ratio 0.88
Quick ratio 0.48