Merged with Wintrust Financial Corporation in Sep 2024
Company logo

MCBC - Macatawa Bank Corporation

NASDAQ -> Financial Services -> Banks—Regional
Holland, United States
Type: Equity

MCBC price evolution
MCBC
(in millions $) 31 Mar 2024 31 Jan 2024 30 Sep 2023 30 Jun 2023
Current assets
Cash $358.48 $450.35 $510.47 $383.93
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $38.97 $38.6 $39.4 $39.77
Goodwill & intangible assets
Total noncurrent assets
Total investments $2126.94 $2171.48 $2117.78 $2117.91
Total assets $2614.91 $2748.7 $2759.71 $2630.25
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $17.53 $15.88 $14.25 $14.89
Long term debt
Total noncurrent liabilities
Total debt $20 $30 $30 $30
Total liabilities $2321.93 $2461.61 $2489.83 $2366.43
Shareholders' equity
Retained earnings $96.47 $89.76 $83.35 $74.67
Other shareholder equity -$23.92 $287.08 -$33.56 -$30.76
Total shareholder equity $292.97 $287.08 $269.88 $263.82
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $450.35 $755.17 $1151.79 $783.74
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $38.6 $40.31 $41.77 $43.25
Goodwill & intangible assets
Total noncurrent assets
Total investments $2171.48 $2020.91 $1659.13 $1745.2
Total assets $2748.7 $2906.92 $2928.75 $2642.03
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $15.88 $14.74 $11.8 $13
Long term debt $90.62
Total noncurrent liabilities
Total debt $30 $30 $85 $90.62
Total liabilities $2461.61 $2659.88 $2674.75 $2402.18
Shareholders' equity
Retained earnings $89.76 $59.04 $35.22 $17.1
Other shareholder equity $287.08 $247.04 -$0.3 $4.21
Total shareholder equity $287.08 $247.04 $254 $239.84
(in millions $) 31 Mar 2024 31 Jan 2024 30 Sep 2023 30 Jun 2023
Revenue
Total revenue $25.39 $26.13 $27.01 $25.46
Cost of revenue
Gross Profit $25.39 $27.01 $25.46
Operating activities
Research & development
Selling, general & administrative $10.97 $10.61 $10.49
Total operating expenses $13.24 $12.79 $12.67
Operating income $12.14 $14.22 $12.79
Income from continuing operations
EBIT $12.14 $14.22 $12.79
Income tax expense $2.35 $2.27 $2.81 $2.47
Interest expense
Net income
Net income $9.79 $9.49 $11.41 $10.31
Income (for common shares) $9.79 $11.41 $10.31
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $105.89 $91.29 $82.51
Cost of revenue
Gross Profit $91.29 $82.51
Operating activities
Research & development
Selling, general & administrative $39.92 $38.52
Total operating expenses $48.23 $45.73
Operating income $43.06 $36.79
Income from continuing operations
EBIT $43.06 $36.79
Income tax expense $10.52 $8.33 $6.62
Interest expense
Net income
Net income $43.22 $34.73 $30.16
Income (for common shares) $34.73 $30.16
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Net income $9.79 $9.49 $11.41 $10.31
Operating activities
Depreciation $0.48 $0.05 $0.02 $0.08
Business acquisitions & disposals
Stock-based compensation $0.17 $0.29 $0.18 $0.18
Total cash flows from operations $10.12 $12.8 $8.16 $10.11
Investing activities
Capital expenditures -$0.9 $0.26 -$0.16 -$0.04
Investments $43.33 -$40.12 -$2.77 -$34.78
Total cash flows from investing $42.42 -$39.86 -$2.93 -$34.83
Financing activities
Dividends paid -$3.08 -$3.08 -$2.73 -$2.73
Sale and purchase of stock -$0.12 -$0.01
Net borrowings -$10
Total cash flows from financing -$144.41 -$33.06 $121.31 -$12.09
Effect of exchange rate
Change in cash and equivalents -$91.87 -$60.12 $126.54 -$36.81
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $43.22 $34.73 $29.01 $30.16
Operating activities
Depreciation $0.32 $1.56 $2.72 $2.62
Business acquisitions & disposals
Stock-based compensation $0.82 $0.7 $0.68 $0.51
Total cash flows from operations $43.8 $34.8 $35.92 $30.57
Investing activities
Capital expenditures $2.26 -$0.75 -$0.82 -$2.27
Investments -$140.04 -$401.73 $79.32 -$61.53
Total cash flows from investing -$137.78 -$402.48 $69.4 -$63.62
Financing activities
Dividends paid -$11.29 -$10.91 -$10.89 -$10.88
Sale and purchase of stock -$0.14 -$0.21 -$0.13 -$0.09
Net borrowings -$55 -$5.62 $10
Total cash flows from financing -$210.84 -$28.94 $262.73 $544.33
Effect of exchange rate
Change in cash and equivalents -$304.82 -$396.62 $368.05 $511.29
Fundamentals
Market cap $509.24M
Enterprise value $170.76M
Shares outstanding 34.36M
Revenue $103.98M
EBITDA N/A
EBIT N/A
Net Income $41.01M
Revenue Q/Q -6.47%
Revenue Y/Y 4.71%
P/E ratio 12.42
EV/Sales 1.64
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 4.90
P/B ratio 1.61
Book/Share 9.22
Cash/Share 10.43
EPS $1.19
ROA 1.53%
ROE 14.73%
Debt/Equity 8.57
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A