Company logo

MATW - Matthews International Corporation

NASDAQ -> Industrials -> Conglomerates
Pittsburgh, United States
Type: Equity

MATW price evolution
MATW
(in millions $) 1 May 2024 31 Dec 2023 30 Sep 2023 30 Jul 2023
Current assets
Cash $37.92 $42.1 $39.3
Short term investments
Net receivables $216.4 $207.53 $188.26
Inventory $257.84 $260.41 $268.6
Total current assets $658.06 $648.26 $619.55
Long term investments $25.22 $24.99 $25.23
Property, plant & equipment $348.44 $341.95 $348.42
Goodwill & intangible assets $860.3 $858.59 $877.87
Total noncurrent assets $1245.06 $1239.12 $1264.64
Total investments $25.22 $24.99 $25.23
Total assets $1903.13 $1887.38 $1884.19
Current liabilities
Accounts payable $97.34 $114.32 $111.72
Deferred revenue $34.3 $36.94 $38.4
Short long term debt $28.36 $27.68 $27.09
Total current liabilities $349.2 $394.6 $380.07
Long term debt $903.11 $836.67 $825.13
Total noncurrent liabilities $1045.11 $967.5 $982.3
Total debt $931.47 $864.35 $852.23
Total liabilities $1394.32 $1362.1 $1362.37
Shareholders' equity
Retained earnings $704.04 $714.73 $704.37
Other shareholder equity -$167.68 -$174.4 -$163.86
Total shareholder equity $508.76 $525.67 $522.22
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $42.1 $71.41 $68.34 $41.33
Short term investments
Net receivables $207.53 $221.01 $309.82 $295.19
Inventory $260.41 $225.44 $189.09 $175.1
Total current assets $648.26 $628.62 $624.16 $575.57
Long term investments $24.99 $25.98 $30.44 $63.25
Property, plant & equipment $341.95 $328.04 $303.97 $236.79
Goodwill & intangible assets $858.59 $877.58 $1035.33 $1098.89
Total noncurrent assets $1239.12 $1254.15 $1407.91 $1497.06
Total investments $24.99 $25.98 $30.44 $63.25
Total assets $1887.38 $1882.77 $2032.08 $2072.63
Current liabilities
Accounts payable $114.32 $121.36 $112.72 $82.92
Deferred revenue $36.94
Short long term debt $27.68 $26.15 $29.77 $26.82
Total current liabilities $394.6 $411.38 $354.23 $316.87
Long term debt $836.67 $846.74 $816.36 $807.71
Total noncurrent liabilities $967.5 $984.32 $1041.45 $1144.33
Total debt $864.35 $872.88 $846.13 $834.53
Total liabilities $1362.1 $1395.69 $1395.67 $1461.2
Shareholders' equity
Retained earnings $714.73 $706.75 $834.21 $859
Other shareholder equity -$174.4 -$190.19 -$192.74 -$240.72
Total shareholder equity $525.67 $487.35 $636.55 $610.81
(in millions $) 1 May 2024 31 Dec 2023 30 Sep 2023 30 Jul 2023
Revenue
Total revenue $449.99 $480.17
Cost of revenue $317.63 $329.35
Gross Profit $132.35 $150.81
Operating activities
Research & development
Selling, general & administrative $113.13 $113.93
Total operating expenses $122.93 $124.5
Operating income $9.43 $26.31
Income from continuing operations
EBIT $8.55 $26.82
Income tax expense -$0.73 -$2.36
Interest expense $11.58 $11.46
Net income
Net income -$2.3 $17.72
Income (for common shares) -$2.3 $17.72
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1880.9 $1762.4 $1671.03 $1498.31
Cost of revenue $1303.22 $1240.13 $1129.2 $1000.54
Gross Profit $577.67 $522.28 $541.83 $497.77
Operating activities
Research & development
Selling, general & administrative $447.49 $426.68 $415.56 $400.04
Total operating expenses $489.56 $566.22 $499.8 $561.96
Operating income $88.12 -$43.94 $42.03 -$64.19
Income from continuing operations
EBIT $85.71 -$76.44 $37.97 -$70.95
Income tax expense $1.77 -$4.39 $6.38 -$18.68
Interest expense $44.65 $27.73 $28.68 $34.88
Net income
Net income $39.29 -$99.77 $2.91 -$87.16
Income (for common shares) $39.29 -$99.77 $2.91 -$87.16
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$2.3 $17.72 $8.74 $9.13
Operating activities
Depreciation $23.52 $24.72 $23.94 $24.15
Business acquisitions & disposals $6.7 -$7.75 -$5.83
Stock-based compensation $4.65 $3.67 $5.02 $4.28
Total cash flows from operations -$27.27 $2.62 $32.2 $80.94
Investing activities
Capital expenditures -$14.07 -$11.37 -$13.34 -$11.37
Investments -$0.07 -$1.54
Total cash flows from investing -$14.19 -$5.01 -$22.51 -$17.05
Financing activities
Dividends paid -$9.28 -$7.02 -$7.06 -$7.12
Sale and purchase of stock -$17.18 -$0.04 -$0.08 -$0.29
Net borrowings $62.58 $13.22 -$4.32 -$59.84
Total cash flows from financing $36.11 $6.16 -$11.46 -$67.22
Effect of exchange rate $1.16 -$0.97 -$0.84 $0.14
Change in cash and equivalents -$4.18 $2.81 -$2.62 -$3.2
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $39.29 -$99.77 $2.91 -$87.16
Operating activities
Depreciation $96.53 $104.06 $133.51 $119.06
Business acquisitions & disposals -$8.64 -$44.13 -$15.62 $41.21
Stock-based compensation $17.31 $17.43 $15.58 $8.1
Total cash flows from operations $79.52 $126.86 $162.81 $180.45
Investing activities
Capital expenditures -$48.48 -$56.37 -$31.54 -$34.23
Investments -$1.61 $19.64 $34.17 -$9.7
Total cash flows from investing -$58.73 -$80.85 -$12.99 -$2.72
Financing activities
Dividends paid -$28.2 -$27.68 -$27.7 -$26.44
Sale and purchase of stock -$2.86 -$41.72 -$11.86 -$4.43
Net borrowings -$18.22 $35.69 -$76.77 -$126.28
Total cash flows from financing -$50.2 -$37.21 -$122.85 -$172.25
Effect of exchange rate $0.08 -$5.72 $0.04 $0.56
Change in cash and equivalents -$29.31 $3.07 $27.01 $6.03
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 2.59
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A