Company logo

MATW - Matthews International Corporation

NASDAQ -> Industrials -> Conglomerates
Pittsburgh, United States
Type: Equity

MATW price evolution
MATW
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Dec 2023
Current assets
Cash $42.74 $45.5 $37.92
Short term investments
Net receivables $298.95 $192.82 $192.74 $216.4
Inventory $237.89 $248.64 $253.3 $257.84
Total current assets $632.54 $642.08 $654.05 $658.06
Long term investments $26.81 $26.78 $25.22
Property, plant & equipment $340 $336.88 $343.68 $348.44
Goodwill & intangible assets $841.02 $851.76 $860.3
Total noncurrent assets $1219.8 $1236.43 $1245.06
Total investments $26.81 $26.78 $25.22
Total assets $1834.89 $1861.88 $1890.48 $1903.13
Current liabilities
Accounts payable $108.36 $113.64 $107.15 $97.34
Deferred revenue $31.39 $35.61 $34.3
Short long term debt $28.8 $28.86 $28.36
Total current liabilities $434.77 $386.15 $358.75 $349.2
Long term debt $769.61 $867.66 $882.01 $903.11
Total noncurrent liabilities $972.03 $1022.38 $1045.11
Total debt $896.46 $910.88 $931.47
Total liabilities $1397.73 $1358.18 $1381.13 $1394.32
Shareholders' equity
Retained earnings $623.06 $699.04 $705.11 $704.04
Other shareholder equity -$168.74 -$174.11 -$172.5 -$167.68
Total shareholder equity $503.64 $509.3 $508.76
(in millions $) 30 Oct 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Current assets
Cash $42.1 $71.41 $68.34
Short term investments
Net receivables $298.95 $207.53 $221.01 $309.82
Inventory $237.89 $260.41 $225.44 $189.09
Total current assets $632.54 $648.26 $628.62 $624.16
Long term investments $24.99 $25.98 $30.44
Property, plant & equipment $340 $341.95 $328.04 $303.97
Goodwill & intangible assets $858.59 $877.58 $1035.33
Total noncurrent assets $1239.12 $1254.15 $1407.91
Total investments $24.99 $25.98 $30.44
Total assets $1834.89 $1887.38 $1882.77 $2032.08
Current liabilities
Accounts payable $108.36 $114.32 $121.36 $112.72
Deferred revenue $36.94
Short long term debt $27.68 $26.15 $29.77
Total current liabilities $434.77 $394.6 $411.38 $354.23
Long term debt $769.61 $836.67 $846.74 $816.36
Total noncurrent liabilities $967.5 $984.32 $1041.45
Total debt $864.35 $872.88 $846.13
Total liabilities $1397.73 $1362.1 $1395.69 $1395.67
Shareholders' equity
Retained earnings $623.06 $714.73 $706.75 $834.21
Other shareholder equity -$168.74 -$174.4 -$190.19 -$192.74
Total shareholder equity $525.67 $487.35 $636.55
(in millions $) 31 Jan 2025 30 Oct 2024 30 Jul 2024 1 May 2024
Revenue
Total revenue $446.69
Cost of revenue
Gross Profit $117.33
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $150.39
Operating income
Income from continuing operations
EBIT
Income tax expense $0.68
Interest expense -$13.63
Net income
Net income -$68.16
Income (for common shares)
(in millions $) 30 Oct 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Revenue
Total revenue $1795.74 $1880.9 $1762.4 $1671.03
Cost of revenue $1303.22 $1240.13 $1129.2
Gross Profit $529.71 $577.67 $522.28 $541.83
Operating activities
Research & development
Selling, general & administrative $447.49 $426.68 $415.56
Total operating expenses $525.3 $489.56 $566.22 $499.8
Operating income $88.12 -$43.94 $42.03
Income from continuing operations
EBIT $85.71 -$76.44 $37.97
Income tax expense -$10 $1.77 -$4.39 $6.38
Interest expense -$50.53 $44.65 $27.73 $28.68
Net income
Net income -$59.66 $39.29 -$99.77 $2.91
Income (for common shares) $39.29 -$99.77 $2.91
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $1.78 $9.03 -$2.3
Operating activities
Depreciation $23.66 $23.26 $23.52
Business acquisitions & disposals -$5.83
Stock-based compensation $5.33 $4.33 $4.65
Total cash flows from operations $13.49 $57.11 -$27.27
Investing activities
Capital expenditures -$9.15 -$9.96 -$14.07
Investments -$0.82
Total cash flows from investing -$46.97 -$8.87 -$15.58 -$14.19
Financing activities
Dividends paid -$31.41 -$7.37 -$7.41 -$9.28
Sale and purchase of stock -$3.31 -$0.04 -$17.18
Net borrowings -$13.85 -$25.65 $62.58
Total cash flows from financing -$35.04 -$7.11 -$33.1 $36.11
Effect of exchange rate $1.44 -$0.27 -$0.86 $1.16
Change in cash and equivalents -$1.29 -$2.75 $7.58 -$4.18
(in millions $) 30 Oct 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $39.29 -$99.77 $2.91
Operating activities
Depreciation $96.53 $104.06 $133.51
Business acquisitions & disposals -$8.64 -$44.13 -$15.62
Stock-based compensation $17.31 $17.43 $15.58
Total cash flows from operations $79.52 $126.86 $162.81
Investing activities
Capital expenditures -$48.48 -$56.37 -$31.54
Investments -$1.61 $19.64 $34.17
Total cash flows from investing -$46.97 -$58.73 -$80.85 -$12.99
Financing activities
Dividends paid -$31.41 -$28.2 -$27.68 -$27.7
Sale and purchase of stock -$2.86 -$41.72 -$11.86
Net borrowings -$18.22 $35.69 -$76.77
Total cash flows from financing -$35.04 -$50.2 -$37.21 -$122.85
Effect of exchange rate $1.44 $0.08 -$5.72 $0.04
Change in cash and equivalents -$1.29 -$29.31 $3.07 $27.01
Fundamentals
Market cap $843.10M
Enterprise value N/A
Shares outstanding 30.60M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.45
Quick ratio 0.91