Company logo

MANH - Manhattan Associates, Inc.

NASDAQ -> Technology -> Software—Application
Atlanta, United States
Type: Equity

MANH price evolution
MANH
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $270.74 $182.31 $153.29 $181.59
Short term investments
Net receivables $181.17 $183.38 $178.45 $160.57
Inventory
Total current assets $479.19 $392.86 $360.02 $371.5
Long term investments
Property, plant & equipment $33.44 $31.24 $27.81 $29.02
Goodwill & intangible assets $62.23 $62.23 $62.23 $62.23
Total noncurrent assets $194.16 $180.14 $166.97 $159.34
Total investments
Total assets $673.35 $573 $526.99 $530.84
Current liabilities
Accounts payable $24.51 $25.25 $26.12 $25.36
Deferred revenue $237.79 $213.44 $227.1 $216.31
Short long term debt
Total current liabilities $365.92 $332.83 $330.61 $322.75
Long term debt $17.69 $16.24 $12.46 $13.04
Total noncurrent liabilities $29.16 $30.06 $25.84 $27.02
Total debt $17.69 $16.24 $12.46 $13.04
Total liabilities $395.07 $362.89 $356.44 $349.77
Shareholders' equity
Retained earnings $304.7 $238.31 $196.67 $207.18
Other shareholder equity -$27.04 -$28.83 -$26.74 -$26.72
Total shareholder equity $278.28 $210.1 $170.55 $181.07
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $270.74 $225.46 $263.71 $204.71
Short term investments
Net receivables $181.17 $167.41 $124.42 $109.2
Inventory
Total current assets $479.19 $415.38 $408.42 $334.04
Long term investments
Property, plant & equipment $33.44 $30.6 $41.16 $49.37
Goodwill & intangible assets $62.23 $62.23 $62.24 $62.25
Total noncurrent assets $194.16 $154.8 $131.29 $131.37
Total investments
Total assets $673.35 $570.18 $539.71 $465.41
Current liabilities
Accounts payable $24.51 $25.7 $19.63 $17.8
Deferred revenue $237.79 $208.81 $153.2 $114.16
Short long term debt
Total current liabilities $365.92 $315.6 $249.04 $196.99
Long term debt $17.69 $14.06 $23.16 $27.84
Total noncurrent liabilities $29.16 $27.78 $40.02 $49.53
Total debt $17.69 $14.06 $23.16 $27.84
Total liabilities $395.07 $343.38 $289.06 $246.51
Shareholders' equity
Retained earnings $304.7 $253.71 $269.84 $236.52
Other shareholder equity -$27.04 -$27.53 -$19.83 -$18.26
Total shareholder equity $278.28 $226.8 $250.64 $218.9
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $231.02 $221.01
Cost of revenue $108.81 $103.63
Gross Profit $122.2 $117.38
Operating activities
Research & development $31.6 $30.79
Selling, general & administrative $38.8 $38.02
Total operating expenses $71.72 $70.3
Operating income $50.48 $47.09
Income from continuing operations
EBIT $51.52 $47.23
Income tax expense $11.9 $8.44
Interest expense
Net income
Net income $39.62 $38.79
Income (for common shares) $39.62 $38.79
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $928.73 $767.08 $586.37
Cost of revenue $430.61 $358.24 $269.89
Gross Profit $498.11 $408.85 $316.49
Operating activities
Research & development $126.81 $111.88 $84.28
Selling, general & administrative $155.66 $137.61 $109.2
Total operating expenses $288.23 $256.15 $202.42
Operating income $209.88 $152.7 $114.06
Income from continuing operations
EBIT $213.67 $158.12 $113.78
Income tax expense $37.1 $29.16 $26.54
Interest expense
Net income
Net income $176.57 $128.96 $87.24
Income (for common shares) $176.57 $128.96 $87.24
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $48.74 $49.42 $39.62 $38.79
Operating activities
Depreciation $1.5 $1.44 $1.32 $1.49
Business acquisitions & disposals
Stock-based compensation $17.97 $19.03 $17.93 $16.64
Total cash flows from operations $88.36 $58.57 $40.57 $58.72
Investing activities
Capital expenditures -$1.97 -$1.09 -$1.01 -$0.67
Investments
Total cash flows from investing -$1.97 -$1.09 -$1.01 -$0.67
Financing activities
Dividends paid
Sale and purchase of stock -$0.33 -$26.6 -$67.43 -$101.69
Net borrowings
Total cash flows from financing -$0.33 -$26.6 -$67.43 -$101.69
Effect of exchange rate $2.37 -$1.87 -$0.43 -$0.23
Change in cash and equivalents $88.43 $29.02 -$28.3 -$43.87
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $176.57 $128.96 $110.47 $87.24
Operating activities
Depreciation $5.75 $6.66 $7.91 $8.95
Business acquisitions & disposals
Stock-based compensation $71.57 $59.36 $43.26 $33.35
Total cash flows from operations $246.22 $179.63 $185.18 $140.88
Investing activities
Capital expenditures -$4.73 -$6.59 -$4.02 -$2.73
Investments
Total cash flows from investing -$4.73 -$6.59 -$4.02 -$2.73
Financing activities
Dividends paid
Sale and purchase of stock -$196.05 -$204.46 -$120.42 -$43.56
Net borrowings
Total cash flows from financing -$196.05 -$204.46 -$120.42 -$43.56
Effect of exchange rate -$0.16 -$6.83 -$1.75 -$0.57
Change in cash and equivalents $45.28 -$38.24 $59 $94.03
Fundamentals
Market cap $14.06B
Enterprise value $13.81B
Shares outstanding 61.57M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 46.06
Book/Share 4.96
Cash/Share 4.40
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.42
Net debt/EBITDA N/A
Current ratio 1.31
Quick ratio 1.31