Company logo

MANH - Manhattan Associates, Inc.

NASDAQ -> Technology -> Software—Application
Atlanta, United States
Type: Equity

MANH price evolution
MANH
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $202.71 $207.52 $270.74
Short term investments
Net receivables $199.76 $191.23 $205.7 $181.17
Inventory
Total current assets $452.31 $426.15 $445.21 $479.19
Long term investments
Property, plant & equipment $62.9 $64.57 $64.72 $33.44
Goodwill & intangible assets $62.23 $62.23 $62.23
Total noncurrent assets $239.17 $229.56 $194.16
Total investments
Total assets $698.14 $665.31 $674.76 $673.35
Current liabilities
Accounts payable $23.18 $25.58 $26.4 $24.51
Deferred revenue $258.99 $263.9 $237.79
Short long term debt
Total current liabilities $362.24 $362.71 $372.02 $365.92
Long term debt $50.84 $51.81 $17.69
Total noncurrent liabilities $61.97 $63.13 $29.16
Total debt $50.84 $51.81 $17.69
Total liabilities $420.19 $424.68 $435.15 $395.07
Shareholders' equity
Retained earnings $303.36 $267.77 $266.76 $304.7
Other shareholder equity -$26.02 -$27.75 -$27.77 -$27.04
Total shareholder equity $240.63 $239.61 $278.28
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $270.74 $225.46 $263.71 $204.71
Short term investments
Net receivables $181.17 $167.41 $124.42 $109.2
Inventory
Total current assets $479.19 $415.38 $408.42 $334.04
Long term investments
Property, plant & equipment $33.44 $30.6 $41.16 $49.37
Goodwill & intangible assets $62.23 $62.23 $62.24 $62.25
Total noncurrent assets $194.16 $154.8 $131.29 $131.37
Total investments
Total assets $673.35 $570.18 $539.71 $465.41
Current liabilities
Accounts payable $24.51 $25.7 $19.63 $17.8
Deferred revenue $237.79 $208.81 $153.2 $114.16
Short long term debt
Total current liabilities $365.92 $315.6 $249.04 $196.99
Long term debt $17.69 $14.06 $23.16 $27.84
Total noncurrent liabilities $29.16 $27.78 $40.02 $49.53
Total debt $17.69 $14.06 $23.16 $27.84
Total liabilities $395.07 $343.38 $289.06 $246.51
Shareholders' equity
Retained earnings $304.7 $253.71 $269.84 $236.52
Other shareholder equity -$27.04 -$27.53 -$19.83 -$18.26
Total shareholder equity $278.28 $226.8 $250.64 $218.9
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $266.68 $254.55
Cost of revenue $119.29
Gross Profit $148.02 $135.26
Operating activities
Research & development $35.01
Selling, general & administrative $41.13
Total operating expenses $72.93 $77.64
Operating income $57.63
Income from continuing operations
EBIT $58.63
Income tax expense $12.62 $4.83
Interest expense $0.3
Net income
Net income $63.78 $53.8
Income (for common shares) $53.8
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $928.73 $767.08 $586.37
Cost of revenue $430.61 $358.24 $269.89
Gross Profit $498.11 $408.85 $316.49
Operating activities
Research & development $126.81 $111.88 $84.28
Selling, general & administrative $155.66 $137.61 $109.2
Total operating expenses $288.23 $256.15 $202.42
Operating income $209.88 $152.7 $114.06
Income from continuing operations
EBIT $213.67 $158.12 $113.78
Income tax expense $37.1 $29.16 $26.54
Interest expense
Net income
Net income $176.57 $128.96 $87.24
Income (for common shares) $176.57 $128.96 $87.24
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $52.77 $53.8 $48.74
Operating activities
Depreciation $1.49 $1.49 $1.5
Business acquisitions & disposals
Stock-based compensation $24.67 $22.09 $17.97
Total cash flows from operations $73.26 $54.74 $88.36
Investing activities
Capital expenditures -$2.22 -$2.32 -$1.97
Investments
Total cash flows from investing -$5.55 -$2.22 -$2.32 -$1.97
Financing activities
Dividends paid
Sale and purchase of stock -$75.71 -$113.83 -$0.33
Net borrowings
Total cash flows from financing -$241.15 -$75.71 -$113.83 -$0.33
Effect of exchange rate $0.61 -$0.15 -$1.8 $2.37
Change in cash and equivalents -$55.79 -$4.82 -$63.22 $88.43
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $176.57 $128.96 $110.47 $87.24
Operating activities
Depreciation $5.75 $6.66 $7.91 $8.95
Business acquisitions & disposals
Stock-based compensation $71.57 $59.36 $43.26 $33.35
Total cash flows from operations $246.22 $179.63 $185.18 $140.88
Investing activities
Capital expenditures -$4.73 -$6.59 -$4.02 -$2.73
Investments
Total cash flows from investing -$4.73 -$6.59 -$4.02 -$2.73
Financing activities
Dividends paid
Sale and purchase of stock -$196.05 -$204.46 -$120.42 -$43.56
Net borrowings
Total cash flows from financing -$196.05 -$204.46 -$120.42 -$43.56
Effect of exchange rate -$0.16 -$6.83 -$1.75 -$0.57
Change in cash and equivalents $45.28 -$38.24 $59 $94.03
Fundamentals
Market cap $17.12B
Enterprise value N/A
Shares outstanding 61.07M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.42
Net debt/EBITDA N/A
Current ratio 1.25
Quick ratio N/A