Company logo

LYEL - Lyell Immunopharma, Inc.

NASDAQ -> Healthcare -> Biotechnology
South San Francisco, United States
Type: Equity

LYEL price evolution
LYEL
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash
Short term investments
Net receivables
Inventory
Total current assets $450.05 $499.82 $534.16 $554.69
Long term investments
Property, plant & equipment $124.71 $130.79 $136.53 $142.32
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $619.22 $654.14 $694.22 $750.03
Current liabilities
Accounts payable $3.6 $4.2 $4.89 $4.82
Deferred revenue
Short long term debt
Total current liabilities $33.51 $30.88 $32.35 $34.52
Long term debt
Total noncurrent liabilities
Total debt
Total liabilities $88.52 $87.64 $91.06 $95.08
Shareholders' equity
Retained earnings -$1153.17 -$1108.59 -$1062.78 -$1002.11
Other shareholder equity $0.76 -$0.4 -$0.4 -$0.09
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Jan 2021
Current assets
Cash
Short term investments
Net receivables
Inventory
Total current assets $554.69 $651.29 $626.29 $617.55
Long term investments
Property, plant & equipment $142.32 $166.26 $166.64 $124.06
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $750.03 $937.56 $1127.41 $908.28
Current liabilities
Accounts payable $4.82 $3.92 $3.21 $9.4
Deferred revenue
Short long term debt
Total current liabilities $34.52 $37.03 $46.74 $49.28
Long term debt
Total noncurrent liabilities
Total debt
Total liabilities $95.08 $104.31 $197.62 $189.84
Shareholders' equity
Retained earnings -$1002.11 -$767.48 $584.36 $334.14
Other shareholder equity -$0.09 -$7.6 $1.62 $0.26
Total shareholder equity
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $0.03 $0.01 $0 $0.01
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $50.54 $51.54 $55.58 $59.52
Operating income
Income from continuing operations
EBIT
Income tax expense
Interest expense $5.96 $6.36 $6.82 $7.08
Net income
Net income -$44.58 -$45.81 -$60.67 -$52.93
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Jan 2021
Revenue
Total revenue $0.13 $84.68 $10.65
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $247.14 $271.74 $225.12
Operating income
Income from continuing operations
EBIT
Income tax expense
Interest expense $23.45 $5.99 $0.91
Net income
Net income -$234.63 -$183.12 $250.22
Income (for common shares)
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing $68.92 $67 $21.99 $184.05
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $0.89 $0.89 $0.03 $1.74
Effect of exchange rate
Change in cash and equivalents -$45.34 -$12.22 -$19.99 $22.1
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Jan 2021
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing $184.05 -$11.54 $121.57
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $1.74 $10.64 $401.24
Effect of exchange rate
Change in cash and equivalents $22.1 -$170.46 $649.06
Fundamentals
Market cap $114.17M
Enterprise value N/A
Shares outstanding 256.56M
Revenue $63.00K
EBITDA N/A
EBIT N/A
Net Income -$203.99M
Revenue Q/Q 1.03K%
Revenue Y/Y N/A
P/E ratio -0.56
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.81K
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$0.80
ROA -30.02%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 13.43
Quick ratio N/A