(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | $450.05 | $499.82 | $534.16 | $554.69 |
Long term investments | ||||
Property, plant & equipment | $124.71 | $130.79 | $136.53 | $142.32 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $619.22 | $654.14 | $694.22 | $750.03 |
Current liabilities | ||||
Accounts payable | $3.6 | $4.2 | $4.89 | $4.82 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $33.51 | $30.88 | $32.35 | $34.52 |
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $88.52 | $87.64 | $91.06 | $95.08 |
Shareholders' equity | ||||
Retained earnings | -$1153.17 | -$1108.59 | -$1062.78 | -$1002.11 |
Other shareholder equity | $0.76 | -$0.4 | -$0.4 | -$0.09 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | $554.69 | $651.29 | $626.29 | $617.55 |
Long term investments | ||||
Property, plant & equipment | $142.32 | $166.26 | $166.64 | $124.06 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $750.03 | $937.56 | $1127.41 | $908.28 |
Current liabilities | ||||
Accounts payable | $4.82 | $3.92 | $3.21 | $9.4 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $34.52 | $37.03 | $46.74 | $49.28 |
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $95.08 | $104.31 | $197.62 | $189.84 |
Shareholders' equity | ||||
Retained earnings | -$1002.11 | -$767.48 | $584.36 | $334.14 |
Other shareholder equity | -$0.09 | -$7.6 | $1.62 | $0.26 |
Total shareholder equity |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $0.03 | $0.01 | $0 | $0.01 |
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $50.54 | $51.54 | $55.58 | $59.52 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | $5.96 | $6.36 | $6.82 | $7.08 |
Net income | ||||
Net income | -$44.58 | -$45.81 | -$60.67 | -$52.93 |
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $0.13 | $84.68 | $10.65 | |
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $247.14 | $271.74 | $225.12 | |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | $23.45 | $5.99 | $0.91 | |
Net income | ||||
Net income | -$234.63 | -$183.12 | $250.22 | |
Income (for common shares) |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | $68.92 | $67 | $21.99 | $184.05 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $0.89 | $0.89 | $0.03 | $1.74 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$45.34 | -$12.22 | -$19.99 | $22.1 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | $184.05 | -$11.54 | $121.57 | |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $1.74 | $10.64 | $401.24 | |
Effect of exchange rate | ||||
Change in cash and equivalents | $22.1 | -$170.46 | $649.06 |
Market cap | $114.17M |
---|---|
Enterprise value | N/A |
Shares outstanding | 256.56M |
Revenue | $63.00K |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | -$203.99M |
Revenue Q/Q | 1.03K% |
Revenue Y/Y | N/A |
P/E ratio | -0.56 |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | 1.81K |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | -$0.80 |
---|---|
ROA | -30.02% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 13.43 |
Quick ratio | N/A |