Company logo

LYEL - Lyell Immunopharma, Inc.

NASDAQ -> Healthcare -> Biotechnology
South San Francisco, United States
Type: Equity

LYEL price evolution
LYEL
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash
Short term investments
Net receivables
Inventory
Total current assets $450.05 $499.82 $534.16 $554.69
Long term investments
Property, plant & equipment $124.71 $130.79 $136.53 $142.32
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $619.22 $654.14 $694.22 $750.03
Current liabilities
Accounts payable $3.6 $4.2 $4.89 $4.82
Deferred revenue
Short long term debt
Total current liabilities $33.51 $30.88 $32.35 $34.52
Long term debt
Total noncurrent liabilities
Total debt
Total liabilities $88.52 $87.64 $91.06 $95.08
Shareholders' equity
Retained earnings -$1153.17 -$1108.59 -$1062.78 -$1002.11
Other shareholder equity $0.76 -$0.4 -$0.4 -$0.09
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Jan 2021
Current assets
Cash
Short term investments
Net receivables
Inventory
Total current assets $554.69 $651.29 $626.29 $617.55
Long term investments
Property, plant & equipment $142.32 $166.26 $166.64 $124.06
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $750.03 $937.56 $1127.41 $908.28
Current liabilities
Accounts payable $4.82 $3.92 $3.21 $9.4
Deferred revenue
Short long term debt
Total current liabilities $34.52 $37.03 $46.74 $49.28
Long term debt
Total noncurrent liabilities
Total debt
Total liabilities $95.08 $104.31 $197.62 $189.84
Shareholders' equity
Retained earnings -$1002.11 -$767.48 $584.36 $334.14
Other shareholder equity -$0.09 -$7.6 $1.62 $0.26
Total shareholder equity
(in millions $) 30 Oct 2022 30 Jul 2022 1 May 2022 31 Jan 2022
Revenue
Total revenue $0 $35.74 $0.55
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $66.44 $73 $69.13
Operating income
Income from continuing operations
EBIT
Income tax expense
Interest expense $2.25 $0.95 $0.4
Net income
Net income -$70.25 -$36.32 $68.14
Income (for common shares)
(in millions $) 31 Jan 2022 30 Jan 2021 31 Jan 2020
Revenue
Total revenue $10.65 $0.66
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $225.12 $102.75
Operating income
Income from continuing operations
EBIT
Income tax expense
Interest expense $0.91 $8.12
Net income
Net income $250.22 $129.38
Income (for common shares)
(in millions $) 30 Oct 2022 30 Jul 2022 1 May 2022 31 Jan 2022
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$58.19 -$1.1 $26.12 $121.57
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $9.77 $5.01 $2.56 $401.24
Effect of exchange rate
Change in cash and equivalents -$177.7 -$88.28 $76.53 $649.06
(in millions $) 31 Jan 2022 30 Jan 2021 31 Jan 2020
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing $121.57 $422.43
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $401.24 $351.16
Effect of exchange rate
Change in cash and equivalents $649.06 $813.06
Fundamentals
Market cap $235.27M
Enterprise value N/A
Shares outstanding 256.56M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -99.89%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 13.43
Quick ratio N/A