Company logo

LTRPB - Liberty TripAdvisor Holdings, Inc.

NASDAQ -> Communication Services -> Internet Content & Information
Englewood, United States
Type: Equity

LTRPB price evolution
LTRPB
(in millions $) 30 Jul 2023 1 May 2023 31 Jan 2023 30 Oct 2022
Current assets
Cash
Short term investments
Net receivables $291 $258 $206 $206
Inventory
Total current assets $1507 $1470 $1303 $1346
Long term investments
Property, plant & equipment $96 $99 $103 $106
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $4792 $4756 $4638 $4647
Current liabilities
Accounts payable $482 $345 $242 $307
Deferred revenue
Short long term debt
Total current liabilities $853 $764 $534 $576
Long term debt $1149 $1146 $1183 $1126
Total noncurrent liabilities
Total debt
Total liabilities $4941 $4944 $4780 $4825
Shareholders' equity
Retained earnings -$460 -$470 -$439 -$459
Other shareholder equity $2.96 -$0.37 $8.97 -$3.03
Total shareholder equity
(in millions $) 31 Jan 2023 30 Dec 2021 30 Dec 2020 30 Dec 2019
Current assets
Cash $760 $423 $341
Short term investments
Net receivables $206 $190 $135 $187
Inventory
Total current assets $1303 $976 $579 $557
Long term investments
Property, plant & equipment $130 $118 $132 $155
Goodwill & intangible assets
Total noncurrent assets $3507 $4169
Total investments
Total assets $4638 $4376 $4086 $4726
Current liabilities
Accounts payable $242 $140 $54 $170
Deferred revenue $28 $62
Short long term debt
Total current liabilities $534 $356 $242 $437
Long term debt $1183 $1355 $532 $353
Total noncurrent liabilities $1065 $988
Total debt
Total liabilities $4780 $2249 $1307 $1425
Shareholders' equity
Retained earnings -$439 -$469 -$278 $111
Other shareholder equity $8.97 -$21 -$23 -$29
Total shareholder equity -$201 -$43 $320
(in millions $) 30 Jul 2023 1 May 2023 31 Jan 2023 30 Oct 2022
Revenue
Total revenue $494 $371 $354 $459
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $454 $388 $370 $393
Operating income
Income from continuing operations
EBIT
Income tax expense $20 $57 -$14 $38
Interest expense $10 -$13 $27 -$40
Net income
Net income $10 -$31 $20 -$30
Income (for common shares)
(in millions $) 31 Jan 2023 30 Dec 2021 30 Dec 2020 30 Dec 2019
Revenue
Total revenue $1492 $902 $604 $1560
Cost of revenue $270 $247 $363
Gross Profit $632 $357 $1197
Operating activities
Research & development
Selling, general & administrative $667 $530 $898
Total operating expenses $1404 $1087 $945 $1430
Operating income -$185 -$341 $130
Income from continuing operations
EBIT -$185 -$341 $130
Income tax expense $47 -$43 -$152 -$16
Interest expense $13 -$60 -$41 -$22
Net income
Net income $30 $179 -$238 -$22
Income (for common shares) -$191 -$388 -$22
(in millions $) 30 Jul 2023 1 May 2023 31 Jan 2023 30 Oct 2022
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$31 -$16 -$52 -$37
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$93 -$11 -$22 -$18
Effect of exchange rate $4 $3 -$23 -$37
Change in cash and equivalents $117 $110 $293 $341
(in millions $) 31 Jan 2023 30 Dec 2021 30 Dec 2020 30 Dec 2019
Net income $179 -$238 -$22
Operating activities
Depreciation $150 $168 $169
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $97 -$215 $391
Investing activities
Capital expenditures -$54 -$55 -$83
Investments $17
Total cash flows from investing -$52 -$54 -$56 -$176
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings $675 $188 -$124
Total cash flows from financing -$22 $306 $345 -$542
Effect of exchange rate -$23 -$12 $8 -$4
Change in cash and equivalents $293 $337 $82 -$331
Fundamentals
Market cap $535.92M
Enterprise value N/A
Shares outstanding 76.56M
Revenue $1.68B
EBITDA N/A
EBIT N/A
Net Income -$31.00M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio -17.29
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.32
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$0.40
ROA -0.66%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.77
Quick ratio N/A