Company logo

LSTR - Landstar System, Inc.

NASDAQ -> Industrials -> Integrated Freight & Logistics
Jacksonville, United States
Type: Equity

LSTR price evolution
LSTR
(in millions $) 28 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $438.06 $467.67 $481.04
Short term investments $65.96 $62.78 $59.66
Net receivables $746.17 $724.48 $764.38 $787.1
Inventory
Total current assets $1311.39 $1315.18 $1310.37 $1352.74
Long term investments
Property, plant & equipment $290.32 $286 $279.55 $284.3
Goodwill & intangible assets $41.61 $42.38 $42.27
Total noncurrent assets $440.02 $435.47 $449.11
Total investments $65.96 $62.78 $59.66
Total assets $1757.26 $1755.2 $1745.84 $1801.85
Current liabilities
Accounts payable $397.91 $401.54 $384.27 $395.98
Deferred revenue
Short long term debt $86.34 $78.4 $89.42
Total current liabilities $592.65 $605.72 $589.67 $675.22
Long term debt $44.83 $45.4 $38.5 $43.26
Total noncurrent liabilities $148.67 $138.26 $142.7
Total debt $131.74 $116.9 $132.68
Total liabilities $741.34 $754.39 $727.93 $817.92
Shareholders' equity
Retained earnings $2897.07 $2859.79 $2818.94 $2783.64
Other shareholder equity -$6.57 -$9.48 -$6.83 -$6.87
Total shareholder equity $1000.81 $1017.91 $983.92
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $481.04 $339.58 $215.52 $249.35
Short term investments $59.66 $53.95 $35.78 $41.38
Net receivables $787.1 $1024.03 $1255.44 $898.93
Inventory
Total current assets $1352.74 $1439.39 $1522.9 $1208.17
Long term investments
Property, plant & equipment $284.3 $317.03 $317.39 $297
Goodwill & intangible assets $42.27 $41.22 $40.77 $40.95
Total noncurrent assets $449.11 $492.49 $522.57 $445.62
Total investments $59.66 $53.95 $35.78 $41.38
Total assets $1801.85 $1931.88 $2045.46 $1653.8
Current liabilities
Accounts payable $395.98 $527.37 $604.13 $380.5
Deferred revenue
Short long term debt $89.42 $129.13 $153.04 $110.16
Total current liabilities $675.22 $878.13 $1009.98 $806.14
Long term debt $43.26 $67.22 $75.24 $65.36
Total noncurrent liabilities $142.7 $166.52 $173.47 $155.83
Total debt $132.68 $196.35 $228.28 $175.52
Total liabilities $817.92 $1044.66 $1183.45 $961.96
Shareholders' equity
Retained earnings $2783.64 $2635.96 $2317.18 $2046.24
Other shareholder equity -$6.87 -$6.58 -$5.4 -$2
Total shareholder equity $983.92 $887.22 $862.01 $691.84
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $1225.01 $1171.04
Cost of revenue $1049.87 $1002.8
Gross Profit $175.13 $168.24
Operating activities
Research & development
Selling, general & administrative $82.1 $82.69
Total operating expenses $110.73 $111.69
Operating income $64.41 $56.55
Income from continuing operations
EBIT $68.06 $59.96
Income tax expense $17.11 $14.48
Interest expense -$1.68 -$1.61
Net income
Net income $52.62 $47.1
Income (for common shares) $52.62 $47.1
(in millions $) 30 Jan 2024 31 Dec 2022 25 Jan 2022 31 Dec 2020
Revenue
Total revenue $5313.46 $7436.56 $4132.98
Cost of revenue $6418.88 $3533.63
Gross Profit $782.53 $1017.68 $599.35
Operating activities
Research & development
Selling, general & administrative $347.11 $255.41
Total operating expenses $438.38 $449.76 $349.8
Operating income $567.92 $249.55
Income from continuing operations
EBIT $571.08 $252.95
Income tax expense $83.7 $136.55 $56.89
Interest expense $3.95 $3.62 $3.95
Net income
Net income $264.39 $430.91 $192.11
Income (for common shares) $430.91 $192.11
(in millions $) 28 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $52.62 $47.1 $57.99
Operating activities
Depreciation $14.49 $14.14 $13.65
Business acquisitions & disposals
Stock-based compensation $1.89 $1.72 $0.01
Total cash flows from operations $48.13 $94.21 $89.86
Investing activities
Capital expenditures -$5.65 -$7.7 -$8.63
Investments -$1.18 $4.05 $3.71
Total cash flows from investing -$11.22 -$6.83 -$3.64 -$4.93
Financing activities
Dividends paid -$107.76 -$11.78 -$83.23 -$11.83
Sale and purchase of stock -$56.52 -$38.49
Net borrowings -$0.98 -$17.11 $5.14
Total cash flows from financing -$224.05 -$69.48 -$103.4 -$45.17
Effect of exchange rate -$2.39 -$1.43 -$0.54 $1.62
Change in cash and equivalents -$12.21 -$29.61 -$13.37 $41.38
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $264.39 $430.91 $381.52 $192.11
Operating activities
Depreciation $58.15 $57.45 $49.61 $45.85
Business acquisitions & disposals -$2.77
Stock-based compensation $4.28 $12.4 $27.54 $4.64
Total cash flows from operations $393.65 $622.66 $276.74 $210.72
Investing activities
Capital expenditures -$17.39 -$20.77 -$20.29 -$22.87
Investments $10.92 -$4 -$53.05 -$2.79
Total cash flows from investing -$6.48 -$24.77 -$73.34 -$28.42
Financing activities
Dividends paid -$117.13 -$115.67 -$111.96 -$109.5
Sale and purchase of stock -$53.89 -$285.92 -$122.56 -$115.24
Net borrowings -$67.77 -$62.59 $4.09 -$22.83
Total cash flows from financing -$247.97 -$475.68 -$232.95 -$252.03
Effect of exchange rate $2.26 -$2.19 -$0.23 -$0.43
Change in cash and equivalents $141.46 $120.01 -$29.78 -$70.16
Fundamentals
Market cap $6.10B
Enterprise value N/A
Shares outstanding 35.33M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.83
Net debt/EBITDA N/A
Current ratio 2.21
Quick ratio N/A