Company logo

LSCC - Lattice Semiconductor Corporation

NASDAQ -> Technology -> Semiconductors
Hillsboro, United States
Type: Equity

LSCC price evolution
LSCC
(in millions $) 28 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $109.22 $107.47 $128.32
Short term investments
Net receivables $107.23 $103.44 $98.94 $104.37
Inventory $104.52 $101.56 $95.38 $98.83
Total current assets $366.11 $353.2 $340.74 $367.95
Long term investments
Property, plant & equipment $68.3 $68.13 $68.43 $64.03
Goodwill & intangible assets $334.37 $335.25 $336.33
Total noncurrent assets $474.32 $474.86 $472.95
Total investments
Total assets $853.66 $827.52 $815.6 $840.89
Current liabilities
Accounts payable $32.13 $34.96 $33.07 $34.49
Deferred revenue
Short long term debt
Total current liabilities $92.05 $80.28 $81.56 $97.4
Long term debt $11.97 $12.8 $10.74
Total noncurrent liabilities $48.39 $51.38 $51.47
Total debt $11.97 $12.8 $10.74
Total liabilities $150.12 $128.67 $132.94 $148.87
Shareholders' equity
Retained earnings $192.58 $185.39 $162.76 $147.97
Other shareholder equity -$2.92 -$3.68 -$3.38 -$2.91
Total shareholder equity $698.85 $682.66 $692.02
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $128.32 $145.72 $131.57 $182.33
Short term investments
Net receivables $104.37 $94.02 $79.86 $64.58
Inventory $98.83 $110.38 $67.59 $64.6
Total current assets $367.95 $379.17 $301.35 $333.84
Long term investments
Property, plant & equipment $64.03 $65.2 $61.91 $61.84
Goodwill & intangible assets $336.33 $340.43 $345.14 $273.83
Total noncurrent assets $472.95 $419.55 $425.14 $346.22
Total investments
Total assets $840.89 $798.71 $726.49 $680.07
Current liabilities
Accounts payable $34.49 $42.04 $34.6 $27.53
Deferred revenue
Short long term debt $17.17 $12.76
Total current liabilities $97.4 $127.37 $106.18 $79.73
Long term debt $10.74 $128.75 $160.01 $176.84
Total noncurrent liabilities $51.47 $184.18 $208.68 $215.91
Total debt $10.74 $142.37 $177.18 $189.6
Total liabilities $148.87 $311.55 $314.86 $295.64
Shareholders' equity
Retained earnings $147.97 -$111.09 -$289.98 -$385.9
Other shareholder equity -$2.91 $487.16 -$1.45 -$1.75
Total shareholder equity $692.02 $487.16 $411.63 $384.43
(in millions $) 28 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $127.09 $124.08 $140.81 $170.6
Cost of revenue $39.33 $44.61 $51.65
Gross Profit $87.69 $84.75 $96.21 $118.95
Operating activities
Research & development $38.73 $40.59 $39.79
Selling, general & administrative $20 $36.47 $34.66
Total operating expenses $73.26 $62.19 $79.63 $75.8
Operating income $22.57 $16.57 $43.15
Income from continuing operations
EBIT $22.82 $16.53 $43.95
Income tax expense $1.02 $1.12 $3.04 -$53.3
Interest expense $0.94 -$0.93 -$1.31 -$1.45
Net income
Net income $7.19 $22.63 $14.8 $98.71
Income (for common shares) $22.63 $14.8 $98.71
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $737.15 $660.36 $515.33 $408.12
Cost of revenue $222.48 $208.31 $193.65 $162.81
Gross Profit $514.67 $452.05 $321.68 $245.31
Operating activities
Research & development $159.77 $135.77 $110.52 $89.22
Selling, general & administrative $137.24 $122.08 $105.62 $95.33
Total operating expenses $302.4 $264.68 $220.86 $192.94
Operating income $212.27 $187.37 $100.82 $52.37
Income from continuing operations
EBIT $212.81 $186.26 $100.36 $52.16
Income tax expense -$44.2 $3.23 $1.7 $1.06
Interest expense -$2.04 $4.15 $2.74 $3.7
Net income
Net income $259.06 $178.88 $95.92 $47.39
Income (for common shares) $259.06 $178.88 $95.92 $47.39
(in millions $) 28 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $22.63 $14.8 $98.71
Operating activities
Depreciation $11.2 $10.99 $10.89
Business acquisitions & disposals
Stock-based compensation $3.22 $18.49 $17.79
Total cash flows from operations $21.93 $29.51 $71.97
Investing activities
Capital expenditures -$10.44 -$7.75 -$7.96
Investments
Total cash flows from investing -$27.72 -$10.44 -$7.75 -$7.96
Financing activities
Dividends paid
Sale and purchase of stock -$5.3 -$19.45 -$47.15
Net borrowings
Total cash flows from financing -$71.59 -$9.56 -$42.17 -$50.6
Effect of exchange rate -$0.18 -$0.18 -$0.44 $0.51
Change in cash and equivalents -$4.03 $1.75 -$20.85 $13.92
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $259.06 $178.88 $95.92 $47.39
Operating activities
Depreciation $41.2 $35.84 $31.02 $31.1
Business acquisitions & disposals -$68.1
Stock-based compensation $70.2 $55.53 $46.48 $40.37
Total cash flows from operations $269.59 $238.81 $167.72 $91.69
Investing activities
Capital expenditures -$33.25 -$34.93 -$21.7 -$12.12
Investments
Total cash flows from investing -$33.25 -$34.93 -$89.8 -$20.87
Financing activities
Dividends paid
Sale and purchase of stock -$71.64 -$102.97 -$61.3 -$4.89
Net borrowings -$130 -$30.15 -$13.13 $23.75
Total cash flows from financing -$253.72 -$188.07 -$128.61 -$8.1
Effect of exchange rate -$0.03 -$1.65 -$0.07 $1.53
Change in cash and equivalents -$17.41 $14.15 -$50.76 $64.25
Fundamentals
Market cap $8.39B
Enterprise value N/A
Shares outstanding 137.94M
Revenue $562.58M
EBITDA N/A
EBIT N/A
Net Income $143.32M
Revenue Q/Q -33.86%
Revenue Y/Y -24.23%
P/E ratio 58.57
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 14.92
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $1.04
ROA 17.18%
ROE N/A
Debt/Equity 0.22
Net debt/EBITDA N/A
Current ratio 3.98
Quick ratio 2.84