Company logo

LRCX - Lam Research Corporation

NASDAQ -> Technology -> Semiconductor Equipment & Materials
Fremont, United States
Type: Equity

LRCX price evolution
LRCX
(in millions $) 30 Jul 2024 31 Dec 2023 30 Sep 2023 25 Jul 2023
Current assets
Cash $5623.29 $5126.15 $5587.37
Short term investments $14.72 $30.56 $37.64
Net receivables $2707.46 $2810.95 $2823.38
Inventory $4429.91 $4747.78 $4816.19
Total current assets $13054.61 $12993.56 $13228.41
Long term investments
Property, plant & equipment $2147.48 $2110.51 $1856.67
Goodwill & intangible assets $1777.59 $1784 $1790.94
Total noncurrent assets $5729.24 $5544.9 $5553.23
Total investments $14.72 $30.56 $37.64
Total assets $18783.85 $18538.46 $18781.64
Current liabilities
Accounts payable $499.7 $528.16 $470.7
Deferred revenue $1792.95 $1595.1 $1695.22
Short long term debt $3.78 $3.86 $8.36
Total current liabilities $4272.38 $4247.18 $4184.92
Long term debt $4980.01 $4980.46 $5003.18
Total noncurrent liabilities $6288.99 $6243.95 $6386.55
Total debt $4983.78 $4984.32 $5011.54
Total liabilities $10561.37 $10491.13 $10571.47
Shareholders' equity
Retained earnings $23347.15 $22655.39 $22032.1
Other shareholder equity -$117.69 -$121.35 $8210.17
Total shareholder equity $8222.48 $8047.33 $8210.17
(in millions $) 25 Jul 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $5587.37 $3773.53 $4670.75 $5169.08
Short term investments $37.64 $135.73 $1310.87 $1795.08
Net receivables $2823.38 $4313.82 $3026.43 $2097.1
Inventory $4816.19 $3966.29 $2689.29 $1900.02
Total current assets $13228.41 $12285.24 $11652.39 $10853.53
Long term investments
Property, plant & equipment $1856.67 $1647.59 $1303.48 $1071.5
Goodwill & intangible assets $1790.94 $1616.96 $1622.5 $1652.97
Total noncurrent assets $5553.23 $4910.4 $4239.77 $3705.51
Total investments $37.64 $135.73 $1310.87 $1795.08
Total assets $18781.64 $17195.63 $15892.15 $14559.05
Current liabilities
Accounts payable $470.7 $1011.21 $829.71 $592.39
Deferred revenue $1695.22 $1571.9 $967.33 $457.52
Short long term debt $8.36 $7.38 $11.35 $839.88
Total current liabilities $4184.92 $4564.76 $3527.87 $3162.44
Long term debt $5003.18 $4998.45 $4990.33 $4970.85
Total noncurrent liabilities $6386.55 $6352.51 $6337.1 $6213.12
Total debt $5011.54 $5005.83 $5001.68 $5810.73
Total liabilities $10571.47 $10917.27 $9864.96 $9375.56
Shareholders' equity
Retained earnings $22032.1 $18454.72 $14684.91 $11520.59
Other shareholder equity $8210.17 $6278.37 -$64.13 -$94.21
Total shareholder equity $8210.17 $6278.37 $6027.19 $5172.49
(in millions $) 30 Jul 2024 31 Dec 2023 30 Sep 2023 25 Jul 2023
Revenue
Total revenue $3758.26 $3482.06 $3207.26
Cost of revenue $2000.8 $1827.36
Gross Profit $1757.45 $1654.7 $1457.83
Operating activities
Research & development $469.71 $422.63
Selling, general & administrative $228.84 $207.02
Total operating expenses $700.24 $631.67 $600.38
Operating income $1057.21 $1023.03
Income from continuing operations
EBIT $1087.05 $1025.63
Income tax expense $132.78 $138.23 $61.08
Interest expense
Net income
Net income $954.27 $887.4 $802.54
Income (for common shares) $954.27 $887.4
(in millions $) 25 Jul 2023 31 Jan 2023 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $17428.52 $14626.15 $10044.74
Cost of revenue $7820.84 $5436.04
Gross Profit $7870.74 $6805.31 $4608.69
Operating activities
Research & development $1493.41 $1252.41
Selling, general & administrative $829.88 $682.48
Total operating expenses $2552.93 $2323.28 $1934.89
Operating income $4482.02 $2673.8
Income from continuing operations
EBIT $4370.8 $2574.98
Income tax expense $598.28 $462.35 $323.23
Interest expense
Net income
Net income $4510.93 $3908.46 $2251.75
Income (for common shares) $3908.46 $2251.75
(in millions $) 31 Dec 2023 30 Sep 2023 25 Jul 2023 31 Mar 2023
Net income $954.27 $887.4 $814.01
Operating activities
Depreciation $90.94 $90.48 $91.66
Business acquisitions & disposals
Stock-based compensation $69.9 $67.21 $73.91
Total cash flows from operations $1453.84 $951.16 $1726.44
Investing activities
Capital expenditures -$115.28 -$76.99 -$119.46
Investments $15.84 $7.28 $39.41
Total cash flows from investing -$101.96 -$74.68 -$534.56 -$84.33
Financing activities
Dividends paid -$264.41 -$230.33 -$907.91 -$233.98
Sale and purchase of stock -$590.67 -$840.42 -$581.94
Net borrowings -$0.99 -$253.11 -$2.21
Total cash flows from financing -$859.89 -$1326.01 -$2830.67 -$819.53
Effect of exchange rate $6.72 -$11.03 $0.13 -$2.3
Change in cash and equivalents $498.71 -$460.56 $1813.84 $820.28
(in millions $) 25 Jul 2023 26 Jul 2022 31 Dec 2021 31 Dec 2020
Net income $3908.46 $2251.75
Operating activities
Depreciation $307.15 $268.52
Business acquisitions & disposals
Stock-based compensation $220.16 $189.2
Total cash flows from operations $3588.16 $2126.45
Investing activities
Capital expenditures -$349.1 -$203.24
Investments $464.52 -$15
Total cash flows from investing -$534.56 $612.27 $73.27 -$244.08
Financing activities
Dividends paid -$907.91 -$815.29 -$726.99 -$656.84
Sale and purchase of stock -$2575.82 -$1276.13
Net borrowings -$862.06 $1307.11
Total cash flows from financing -$2830.67 -$4578.94 -$4166.98 -$623.93
Effect of exchange rate $0.13 -$30.23 $7.21 -$2.75
Change in cash and equivalents $1813.84 -$897.21 -$498.33 $1255.69
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.29
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A