Company logo

LRCX - Lam Research Corporation

NASDAQ -> Technology -> Semiconductor Equipment & Materials
Fremont, United States
Type: Equity

LRCX price evolution
LRCX
(in millions $) 31 Jan 2025 29 Oct 2024 30 Jul 2024 1 May 2024
Current assets
Cash $5847.86 $5672.23
Short term investments
Net receivables $2937.22 $2519.25 $2203.71
Inventory $4209.88 $4217.92 $4322.97
Total current assets $13492.37 $12883.22 $12488.44
Long term investments
Property, plant & equipment $2214.27 $2154.52 $2181.74
Goodwill & intangible assets $1765.07 $1769
Total noncurrent assets $5861.51 $5791.21
Total investments
Total assets $19532.49 $18744.73 $18279.65
Current liabilities
Accounts payable $704.25 $613.97 $531.65
Deferred revenue $1417.78 $1601.73
Short long term debt $504.81 $505.07
Total current liabilities $5342.67 $4338.44 $4430.09
Long term debt $4479.09 $4478.52 $4478.39
Total noncurrent liabilities $5866.84 $5827.46
Total debt $4983.33 $4983.45
Total liabilities $11060.6 $10205.27 $10257.55
Shareholders' equity
Retained earnings $25630.04 $24811.31 $24051.94
Other shareholder equity -$87.8 -$130.43 $8021.97
Total shareholder equity $8539.45 $8022.1
(in millions $) 31 Jan 2025 25 Jul 2023 31 Jan 2023 31 Dec 2021
Current assets
Cash $5847.86 $5587.37 $3773.53 $4670.75
Short term investments $37.64 $135.73 $1310.87
Net receivables $2519.25 $2823.38 $4313.82 $3026.43
Inventory $4217.92 $4816.19 $3966.29 $2689.29
Total current assets $12883.22 $13228.41 $12285.24 $11652.39
Long term investments
Property, plant & equipment $2154.52 $1856.67 $1647.59 $1303.48
Goodwill & intangible assets $1765.07 $1790.94 $1616.96 $1622.5
Total noncurrent assets $5861.51 $5553.23 $4910.4 $4239.77
Total investments $37.64 $135.73 $1310.87
Total assets $18744.73 $18781.64 $17195.63 $15892.15
Current liabilities
Accounts payable $613.97 $470.7 $1011.21 $829.71
Deferred revenue $1417.78 $1695.22 $1571.9 $967.33
Short long term debt $504.81 $8.36 $7.38 $11.35
Total current liabilities $4338.44 $4184.92 $4564.76 $3527.87
Long term debt $4478.52 $5003.18 $4998.45 $4990.33
Total noncurrent liabilities $5866.84 $6386.55 $6352.51 $6337.1
Total debt $4983.33 $5011.54 $5005.83 $5001.68
Total liabilities $10205.27 $10571.47 $10917.27 $9864.96
Shareholders' equity
Retained earnings $24811.31 $22032.1 $18454.72 $14684.91
Other shareholder equity -$130.43 $8210.17 $6278.37 -$64.13
Total shareholder equity $8539.45 $8210.17 $6278.37 $6027.19
(in millions $) 31 Jan 2025 29 Oct 2024 30 Jul 2024 1 May 2024
Revenue
Total revenue $4167.98 $3793.56
Cost of revenue
Gross Profit $2002.68 $1829.01
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $738.49 $719.82
Operating income
Income from continuing operations
EBIT
Income tax expense $177.83 $127.36
Interest expense $13.82
Net income
Net income $1116.44 $965.83
Income (for common shares)
(in millions $) 31 Dec 2024 25 Jul 2023 31 Jan 2023 31 Jan 2022
Revenue
Total revenue $14905.39 $17428.52 $14626.15
Cost of revenue $7852.6 $7820.84
Gross Profit $7052.79 $7870.74 $6805.31
Operating activities
Research & development $1902.44 $1493.41
Selling, general & administrative $868.25 $829.88
Total operating expenses $2788.88 $2552.93 $2323.28
Operating income $4263.91 $4482.02
Income from continuing operations
EBIT $4360.22 $4370.8
Income tax expense $532.45 $598.28 $462.35
Interest expense
Net income
Net income $3827.77 $4510.93 $3908.46
Income (for common shares) $3827.77 $3908.46
(in millions $) 29 Oct 2024 30 Jun 2024 1 May 2024 31 Dec 2023
Net income $1020.28 $954.27
Operating activities
Depreciation $88.36 $90.94
Business acquisitions & disposals
Stock-based compensation $79.09 $69.9
Total cash flows from operations $862.43 $1453.84
Investing activities
Capital expenditures -$100.75 -$115.28
Investments $15.84
Total cash flows from investing -$110.55 -$101.61 -$269 -$101.96
Financing activities
Dividends paid -$260.99 -$261.46 -$757.45 -$264.41
Sale and purchase of stock -$303.87 -$590.67
Net borrowings -$0.95 -$0.99
Total cash flows from financing -$1259.23 -$574.15 -$3421.7 -$859.89
Effect of exchange rate $22.68 -$9.62 -$12.76 $6.72
Change in cash and equivalents $221.37 $177.05 $86.38 $498.71
(in millions $) 31 Dec 2024 25 Jul 2023 26 Jul 2022 31 Dec 2021
Net income $3827.77 $3908.46
Operating activities
Depreciation $359.7 $307.15
Business acquisitions & disposals
Stock-based compensation $293.06 $220.16
Total cash flows from operations $4652.27 $3588.16
Investing activities
Capital expenditures -$396.67 -$349.1
Investments $37.77 $464.52
Total cash flows from investing -$370.61 -$534.56 $612.27 $73.27
Financing activities
Dividends paid -$1018.91 -$907.91 -$815.29 -$726.99
Sale and purchase of stock -$2707.29 -$2575.82
Net borrowings -$256.1 -$862.06
Total cash flows from financing -$3995.85 -$2830.67 -$4578.94 -$4166.98
Effect of exchange rate -$22.37 $0.13 -$30.23 $7.21
Change in cash and equivalents $263.43 $1813.84 -$897.21 -$498.33
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.20
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A