Merged with Shift Technologies Inc (NASDAQ:SFT) in December 2022
Company logo

LOTZ - CarLotz, Inc.

NASDAQ -> Consumer Cyclical -> Auto & Truck Dealerships
Richmond, United States
Type: Equity

LOTZ price evolution
LOTZ
(in millions $) 30 Oct 2022 30 Jul 2022 1 May 2022 31 Jan 2022
Current assets
Cash
Short term investments
Net receivables $4.98 $10.82 $7.49 $9.2
Inventory $13.06 $31.89 $46.09 $40.98
Total current assets $160.04 $206.26 $217.21 $249.85
Long term investments
Property, plant & equipment $36.54 $34.68 $76.68 $24.22
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $210.54 $255.25 $308.8 $290.29
Current liabilities
Accounts payable $2.24 $3.93 $7.91 $6.35
Deferred revenue
Short long term debt
Total current liabilities $46.49 $68.97 $52.37 $49.86
Long term debt $6.08 $4.22 $12.08 $12.21
Total noncurrent liabilities
Total debt
Total liabilities $76.77 $98.64 $118.52 $76.78
Shareholders' equity
Retained earnings -$157.96 -$133.66 -$98.75 -$73.92
Other shareholder equity -$0.11 -$0.14 -$0.17 -$0.09
Total shareholder equity
(in millions $) 31 Jan 2022 30 Jan 2021 30 Jan 2020 30 Jan 2019
Current assets
Cash $0.06 $1.6 $0.01
Short term investments
Net receivables $9.2 $0.2 $0.1
Inventory $40.98
Total current assets $249.85 $0.23 $1.82 $0.01
Long term investments
Property, plant & equipment $24.22
Goodwill & intangible assets
Total noncurrent assets $310.9 $309.84 $0.29
Total investments
Total assets $290.29 $311.13 $311.66 $0.31
Current liabilities
Accounts payable $6.35
Deferred revenue
Short long term debt
Total current liabilities $49.86 $3.22 $0.21 $0.28
Long term debt $12.21
Total noncurrent liabilities $302.9 $306.44
Total debt
Total liabilities $76.78 $306.13 $306.66 $0.28
Shareholders' equity
Retained earnings -$73.92 -$0.07 $3.48 -$0
Other shareholder equity -$0.09 -$0 $0
Total shareholder equity
(in millions $) 30 Oct 2022 30 Jul 2022 1 May 2022 31 Jan 2022
Revenue
Total revenue $50.84 $76.49
Cost of revenue
Gross Profit -$0.59 $1.48
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $22.77 $30.51
Operating income
Income from continuing operations
EBIT
Income tax expense
Interest expense $0.04 $1.99
Net income
Net income -$24.3 -$34.91
Income (for common shares)
(in millions $) 31 Jan 2022 30 Jan 2021 30 Jan 2020 30 Jan 2019
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $5.02 $0.93
Operating income -$5.02 -$0.93
Income from continuing operations
EBIT
Income tax expense $0.34 $1.12
Interest expense
Net income
Net income -$3.54 $3.48
Income (for common shares)
(in millions $) 30 Oct 2022 30 Jul 2022 1 May 2022 31 Jan 2022
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing $78.67 $54.78 $37.53 -$146.51
Financing activities
Dividends paid -$4.85
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$22.67 -$12.31 -$5.89 $334.35
Effect of exchange rate
Change in cash and equivalents $9.49 -$5.32 -$0.02 $76.56
(in millions $) 31 Jan 2022 30 Jan 2021 30 Jan 2020 30 Jan 2019
Net income -$3.54 $3.48
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$2.3 -$2.06
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$146.51 $0.76 -$304.31
Financing activities
Dividends paid -$4.85
Sale and purchase of stock
Net borrowings
Total cash flows from financing $334.35 $307.95
Effect of exchange rate
Change in cash and equivalents $76.56 -$1.54 $1.59
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding 114.88M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -25.28%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 3.44
Quick ratio 3.16