(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $4.98 | $10.82 | $7.49 | $9.2 |
Inventory | $13.06 | $31.89 | $46.09 | $40.98 |
Total current assets | $160.04 | $206.26 | $217.21 | $249.85 |
Long term investments | ||||
Property, plant & equipment | $36.54 | $34.68 | $76.68 | $24.22 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $210.54 | $255.25 | $308.8 | $290.29 |
Current liabilities | ||||
Accounts payable | $2.24 | $3.93 | $7.91 | $6.35 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $46.49 | $68.97 | $52.37 | $49.86 |
Long term debt | $6.08 | $4.22 | $12.08 | $12.21 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $76.77 | $98.64 | $118.52 | $76.78 |
Shareholders' equity | ||||
Retained earnings | -$157.96 | -$133.66 | -$98.75 | -$73.92 |
Other shareholder equity | -$0.11 | -$0.14 | -$0.17 | -$0.09 |
Total shareholder equity |
(in millions $) | 31 Jan 2022 | 30 Jan 2021 | 30 Jan 2020 | 30 Jan 2019 |
---|---|---|---|---|
Current assets | ||||
Cash | $0.06 | $1.6 | $0.01 | |
Short term investments | ||||
Net receivables | $9.2 | $0.2 | $0.1 | |
Inventory | $40.98 | |||
Total current assets | $249.85 | $0.23 | $1.82 | $0.01 |
Long term investments | ||||
Property, plant & equipment | $24.22 | |||
Goodwill & intangible assets | ||||
Total noncurrent assets | $310.9 | $309.84 | $0.29 | |
Total investments | ||||
Total assets | $290.29 | $311.13 | $311.66 | $0.31 |
Current liabilities | ||||
Accounts payable | $6.35 | |||
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $49.86 | $3.22 | $0.21 | $0.28 |
Long term debt | $12.21 | |||
Total noncurrent liabilities | $302.9 | $306.44 | ||
Total debt | ||||
Total liabilities | $76.78 | $306.13 | $306.66 | $0.28 |
Shareholders' equity | ||||
Retained earnings | -$73.92 | -$0.07 | $3.48 | -$0 |
Other shareholder equity | -$0.09 | -$0 | $0 | |
Total shareholder equity |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $50.84 | $76.49 | ||
Cost of revenue | ||||
Gross Profit | -$0.59 | $1.48 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $22.77 | $30.51 | ||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | $0.04 | $1.99 | ||
Net income | ||||
Net income | -$24.3 | -$34.91 | ||
Income (for common shares) |
(in millions $) | 31 Jan 2022 | 30 Jan 2021 | 30 Jan 2020 | 30 Jan 2019 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $5.02 | $0.93 | ||
Operating income | -$5.02 | -$0.93 | ||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $0.34 | $1.12 | ||
Interest expense | ||||
Net income | ||||
Net income | -$3.54 | $3.48 | ||
Income (for common shares) |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | $78.67 | $54.78 | $37.53 | -$146.51 |
Financing activities | ||||
Dividends paid | -$4.85 | |||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$22.67 | -$12.31 | -$5.89 | $334.35 |
Effect of exchange rate | ||||
Change in cash and equivalents | $9.49 | -$5.32 | -$0.02 | $76.56 |
(in millions $) | 31 Jan 2022 | 30 Jan 2021 | 30 Jan 2020 | 30 Jan 2019 |
---|---|---|---|---|
Net income | -$3.54 | $3.48 | ||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | -$2.3 | -$2.06 | ||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$146.51 | $0.76 | -$304.31 | |
Financing activities | ||||
Dividends paid | -$4.85 | |||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $334.35 | $307.95 | ||
Effect of exchange rate | ||||
Change in cash and equivalents | $76.56 | -$1.54 | $1.59 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | 114.88M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | -25.28% |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 3.44 |
Quick ratio | 3.16 |