Acquired by Telesat in November 2021
Company logo

LORL - Loral Space & Communications Inc.

NASDAQ -> Communication Services -> Telecom Services
New York, United States
Type: Equity

LORL price evolution
LORL
(in millions $) 30 Sep 2021 30 Jun 2021 31 Mar 2021 31 Dec 2020
Current assets
Cash $19.99 $23.23 $25.46 $31.63
Short term investments
Net receivables $1.3 $1.23 $1.23 $1.23
Inventory
Total current assets $22.48 $26.11 $28.49 $34.09
Long term investments $241.5 $248.37 $225.13 $192.66
Property, plant & equipment $0.16 $0.32 $0.47 $0.34
Goodwill & intangible assets
Total noncurrent assets $270.97 $276.95 $253.46 $220.38
Total investments $241.5 $248.37 $225.13 $192.66
Total assets $293.45 $303.07 $281.94 $254.47
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $12.29 $4.92 $3.56 $4.84
Long term debt
Total noncurrent liabilities $39.88 $40.01 $39.95 $40.09
Total debt
Total liabilities $52.17 $44.93 $43.51 $44.94
Shareholders' equity
Retained earnings -$702.2 -$677 -$698.49 -$729.2
Other shareholder equity -$67.23 -$75.57 -$73.79 -$71.97
Total shareholder equity $241.27 $258.14 $238.43 $209.53
(in millions $) 31 Dec 2020 31 Dec 2019 31 Dec 2018 31 Dec 2017
Current assets
Cash $31.63 $259.07 $256.95 $255.14
Short term investments
Net receivables $1.23 $0.58 $3.9 $11.11
Inventory
Total current assets $34.09 $260.96 $264.08 $269.34
Long term investments $192.66 $90.18 $24.57 $53.43
Property, plant & equipment $0.34 $0.99
Goodwill & intangible assets
Total noncurrent assets $220.38 $129.84 $66.22 $105.37
Total investments $192.66 $90.18 $24.57 $53.43
Total assets $254.47 $390.81 $330.3 $374.71
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $4.84 $5.49 $4.07 $3.85
Long term debt $13.5 $61.48
Total noncurrent liabilities $40.09 $35.29 $28.67 $80.26
Total debt
Total liabilities $44.94 $40.78 $32.73 $84.11
Shareholders' equity
Retained earnings -$729.2 -$605.77 -$695.52 -$682.83
Other shareholder equity -$71.97 -$54.91 -$17.62 -$37.28
Total shareholder equity $209.53 $350.03 $297.57 $290.6
(in millions $) 30 Sep 2021 30 Jun 2021 31 Mar 2021 31 Dec 2020
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative $8.74 $1.9 $1.73 $1.54
Total operating expenses $11.11 $4 $4.1 $6
Operating income -$11.11 -$4 -$4.1 -$6
Income from continuing operations
EBIT -$26.03 $21.3 $30.5 $101.63
Income tax expense -$0.83 -$0.2 -$0.22 $11.93
Interest expense $0.01 $0.01 $0.01 $0.01
Net income
Net income -$25.21 $21.49 $30.72 $89.7
Income (for common shares) -$25.21 $21.49 $30.72 $89.7
(in millions $) 31 Dec 2020 31 Dec 2019 31 Dec 2018 31 Dec 2017
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative $6.72 $6.61 $6.53 $7.93
Total operating expenses $11.76 $11.2 $9.98 $11.23
Operating income -$11.76 -$11.2 -$9.98 -$11.23
Income from continuing operations
EBIT $106 $95.93 -$29.71 $207.6
Income tax expense $12.89 $6.15 -$39.35 $73.11
Interest expense $0.03 $0.02 $0.03 $0.03
Net income
Net income $93.09 $89.75 $9.61 $134.46
Income (for common shares) $93.09 $89.75 $9.61 $134.46
(in millions $) 30 Sep 2021 30 Jun 2021 31 Mar 2021 31 Dec 2020
Net income -$25.21 $21.49 $30.72 $89.7
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$3.25 -$2.23 -$6.17 -$5.36
Investing activities
Capital expenditures
Investments
Total cash flows from investing
Financing activities
Dividends paid -$46.4
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$46.4
Effect of exchange rate
Change in cash and equivalents -$3.25 -$2.23 -$6.17 -$51.76
(in millions $) 31 Dec 2020 31 Dec 2019 31 Dec 2018 31 Dec 2017
Net income $93.09 $89.75 $9.61 $134.46
Operating activities
Depreciation
Business acquisitions & disposals $242.74
Stock-based compensation
Total cash flows from operations -$10.91 $2.13 $1.81 -$24.7
Investing activities
Capital expenditures -$0.01 -$0 -$0.05
Investments
Total cash flows from investing -$0.01 -$0 $242.69
Financing activities
Dividends paid -$216.53
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$216.53
Effect of exchange rate
Change in cash and equivalents -$227.44 $2.12 $1.81 $217.99
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding 30.93M
Revenue $0.00
EBITDA $127.40M
EBIT $127.40M
Net Income $116.70M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio 0.00
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.00
Book/Share 9.97
Cash/Share 0.65
EPS $3.77
ROA 41.20%
ROE 49.27%
Debt/Equity 0.21
Net debt/EBITDA 0.25
Current ratio 1.83
Quick ratio 1.83