Acquired by Landmark Dividend in January 2022
Company logo

LMRK - Landmark Infrastructure Partners LP

NASDAQ -> Real Estate -> Real Estate Services
El Segundo, United States
Type: Equity

LMRK price evolution
LMRK
(in millions $) 30 Sep 2021 30 Jun 2021 31 Mar 2021 31 Dec 2020
Current assets
Cash $14.36 $14.87 $12.54 $13.64
Short term investments
Net receivables $8.33 $7.32 $7.83 $7.17
Inventory
Total current assets
Long term investments
Property, plant & equipment $780.38 $784.22 $783.96 $780.92
Goodwill & intangible assets $17.72 $18.32 $18.81 $19.42
Total noncurrent assets
Total investments $63.47 $64.53 $65.06 $65.98
Total assets $891.15 $896.35 $895.58 $894.78
Current liabilities
Accounts payable $7.98 $5.22 $5.26 $6.73
Deferred revenue
Short long term debt
Total current liabilities
Long term debt $499.12 $500.48 $496.69 $493.88
Total noncurrent liabilities
Total debt $507.68 $509.15 $505.44 $502.69
Total liabilities $529.25 $528.1 $525.38 $523.39
Shareholders' equity
Retained earnings
Other shareholder equity $0.11 $1.51 $1.27 $1.29
Total shareholder equity $313.51 $319.95 $322.01 $323.29
(in millions $) 31 Dec 2020 31 Dec 2019 31 Dec 2018 31 Dec 2017
Current assets
Cash $13.64 $13.06 $7.78 $27.86
Short term investments
Net receivables $7.17 $12.41 $10.93 $9.02
Inventory
Total current assets
Long term investments
Property, plant & equipment $780.92 $715.43 $636.21 $680.56
Goodwill & intangible assets $19.42 $23.97 $20.84 $17.98
Total noncurrent assets
Total investments $65.98 $70.88 $88.61 $23.94
Total assets $894.78 $855.61 $786.61 $768
Current liabilities
Accounts payable $6.73 $8.6 $7.43 $4.98
Deferred revenue
Short long term debt
Total current liabilities
Long term debt $493.88 $396.6 $378.69 $491.25
Total noncurrent liabilities
Total debt $502.69 $461.18 $378.69 $491.25
Total liabilities $523.39 $486.28 $401.63 $513.64
Shareholders' equity
Retained earnings
Other shareholder equity $1.29 $0.02 -$2.81 $0.97
Total shareholder equity $323.29 $321.46 $337.48 $254.16
(in millions $) 30 Sep 2021 30 Jun 2021 31 Mar 2021 31 Dec 2020
Revenue
Total revenue $17.41 $17.57 $17.28 $16.95
Cost of revenue $1.19 $1.07 $0.71 $0.66
Gross Profit $16.22 $16.5 $16.57 $16.29
Operating activities
Research & development
Selling, general & administrative $1.48 $0.95 $1.48 $1.26
Total operating expenses $6.57 $6.13 $6.25 $6.1
Operating income $9.65 $10.38 $10.32 $10.19
Income from continuing operations
EBIT $7.05 $10.43 $10.82 $10.78
Income tax expense -$0.08 $0.11 -$0.11 $0.08
Interest expense $4.96 $4.88 $4.99 $4.51
Net income
Net income $2.17 $5.44 $5.94 $6.19
Income (for common shares) $2.17 $5.44 $5.94 $6.19
(in millions $) 31 Dec 2020 31 Dec 2019 31 Dec 2018 31 Dec 2017
Revenue
Total revenue $58.84 $59.34 $64.77 $52.63
Cost of revenue $1.88 $1.98 $1.15 $0.39
Gross Profit $56.96 $57.36 $63.62 $52.23
Operating activities
Research & development
Selling, general & administrative $4.74 $5.57 $4.73 $5.29
Total operating expenses $21.58 $23.25 $25.73 $20.96
Operating income $35.38 $34.1 $37.89 $31.27
Income from continuing operations
EBIT $45.93 $43.53 $140.29 $34.51
Income tax expense -$0.43 $3.78 $0.23 -$3.15
Interest expense $17.27 $18.17 $24.27 $18.4
Net income
Net income $29.09 $21.57 $115.79 $19.26
Income (for common shares) $29.09 $21.57 $115.79 $19.26
(in millions $) 30 Sep 2021 30 Jun 2021 31 Mar 2021 31 Dec 2020
Net income $2.17 $5.44 $5.94 $6.19
Operating activities
Depreciation $5.08 $5.11 $4.68 $4.75
Business acquisitions & disposals
Stock-based compensation $0.12
Total cash flows from operations $11.37 $10.88 $12.45 $10.2
Investing activities
Capital expenditures -$2.56 -$4.94 -$8.78 -$20.24
Investments $0.18 $0.14 $0.11 $0.13
Total cash flows from investing -$2.38 -$4.8 -$8.67 -$20.11
Financing activities
Dividends paid -$5.1 -$5.1 -$5.1 -$5.09
Sale and purchase of stock $0
Net borrowings -$1.54 $3.48 $2.52 $19.63
Total cash flows from financing -$9.48 -$3.76 -$4.87 $11.83
Effect of exchange rate -$0.01 $0.01 -$0.02 -$0.73
Change in cash and equivalents -$0.51 $2.33 -$1.1 $1.19
(in millions $) 31 Dec 2020 31 Dec 2019 31 Dec 2018 31 Dec 2017
Net income $29.09 $21.57 $115.79 $19.26
Operating activities
Depreciation $17 $14.23 $16.15 $13.54
Business acquisitions & disposals
Stock-based compensation $0.12 $0.13 $0.07 $0.1
Total cash flows from operations $42.18 $31.66 $31.26 $28.47
Investing activities
Capital expenditures -$44.59 -$53.47 -$38.64 -$136.92
Investments $0.52 $0.56 $1.11 -$3.21
Total cash flows from investing -$44.07 -$52.91 -$37.53 -$140.13
Financing activities
Dividends paid -$24.65 -$37.25 -$37.51 -$32.53
Sale and purchase of stock $1.51 $0.44 $4.11
Net borrowings $41.49 $67.06 $13.72 $155.91
Total cash flows from financing $3.43 $26.46 -$13.65 $118.16
Effect of exchange rate -$0.96 $0.07 -$0.15 -$0.03
Change in cash and equivalents $0.58 $5.29 -$20.08 $6.48
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding 25.49M
Revenue $69.20M
EBITDA $58.71M
EBIT $39.08M
Net Income $19.74M
Revenue Q/Q 22.33%
Revenue Y/Y 16.76%
P/E ratio 0.00
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.00
Book/Share 12.30
Cash/Share 0.56
EPS $0.77
ROA 2.21%
ROE 6.17%
Debt/Equity 1.62
Net debt/EBITDA 8.77
Current ratio N/A
Quick ratio N/A