Company logo

LMNR - Limoneira Company

NASDAQ -> Consumer Defensive -> Farm Products
Santa Paula, United States
Type: Equity

LMNR price evolution
LMNR
(in millions $) 2 Mar 2024 1 Dec 2023 30 Oct 2023 30 May 2023
Current assets
Cash $0.53 $3.63 $11.01 $13.08
Short term investments
Net receivables $21.1 $19.98 $23.77 $24.3
Inventory
Total current assets $28.6 $30.23 $43.04 $45.34
Long term investments $79.06 $78.82 $73.42
Property, plant & equipment $174.71 $175.28 $178.91 $179.95
Goodwill & intangible assets $7.93 $8.17 $8.52
Total noncurrent assets $270.98 $270.99 $269.63
Total investments $79.06 $78.82 $73.42
Total assets $299.58 $301.21 $312.67 $316.33
Current liabilities
Accounts payable $8.77 $9.89 $8.98 $8.38
Deferred revenue
Short long term debt $0.67 $0.38 $0.43
Total current liabilities $30.95 $33.36 $37.3 $38.37
Long term debt $51.94 $41.23 $41.27 $41.43
Total noncurrent liabilities $73.63 $67.36 $69.18
Total debt $52.08 $41.01 $41.17
Total liabilities $115.64 $111.92 $117.8 $119.09
Shareholders' equity
Retained earnings $13.96 $19.02 $23.95 $26.58
Other shareholder equity -$6.13 -$5.67 -$4.5 -$4.01
Total shareholder equity $173.13 $178.48 $184.06
(in millions $) 31 Dec 2023 1 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $3.63 $4.75 $0.44 $0.5
Short term investments
Net receivables $18.67 $16.13 $23.44 $18.55
Inventory $6.87
Total current assets $30.23 $37.53 $42.09 $42.52
Long term investments $78.82 $72.86 $64.07 $61.21
Property, plant & equipment $170.62 $239.62 $265.25 $264.29
Goodwill & intangible assets $8.17 $8.82 $9.86 $12.84
Total noncurrent assets $270.99 $330.98 $350.19 $347.08
Total investments $78.82 $72.86 $64.07 $61.21
Total assets $301.21 $368.52 $392.28 $389.6
Current liabilities
Accounts payable $24.33 $10.66 $26.31 $20.24
Deferred revenue
Short long term debt $0.38 $1.73 $2.47 $3.28
Total current liabilities $33.36 $39.27 $35.32 $31.46
Long term debt $40.63 $104.79 $130.35 $122.57
Total noncurrent liabilities $67.36 $137.38 $157.71 $151.57
Total debt $41.01 $105.81 $132.82 $125.85
Total liabilities $100.71 $188.26 $193.03 $183.03
Shareholders' equity
Retained earnings $19.02 $15.5 $21.55 $30.8
Other shareholder equity -$5.67 -$7.91 -$5.73 -$7.55
Total shareholder equity $178.48 $169.44 $176.47 $182.02
(in millions $) 2 Mar 2024 1 Dec 2023 30 Oct 2023 30 May 2023
Revenue
Total revenue $39.73 $41.43 $48.07
Cost of revenue
Gross Profit -$0.07 -$2.3 $9.36
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $7.84 $6.84 $6.5
Operating income
Income from continuing operations
EBIT
Income tax expense -$4.19 -$1.29 -$0.91
Interest expense -$0.14 $4.64 $1.12
Net income
Net income -$3.71 -$3.53 -$1.76
Income (for common shares)
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $179.9 $184.6 $166.03 $164.56
Cost of revenue $173.78 $165.09 $152.82 $161.78
Gross Profit $6.12 $19.52 $13.2 $2.77
Operating activities
Research & development
Selling, general & administrative $26.45 $21.82 $19.43 $21.28
Total operating expenses -$4.66 $17.32 $19.54 $21.78
Operating income $10.78 $2.2 -$6.33 -$19.01
Income from continuing operations
EBIT $14.14 $2.88 -$2.21 -$22.88
Income tax expense $4.25 $0.82 -$0.27 -$8.49
Interest expense $0.49 $2.29 $1.5 $2.05
Net income
Net income $9.4 -$0.24 -$3.44 -$16.43
Income (for common shares) $8.9 -$0.74 -$3.94 -$16.94
(in millions $) 2 Mar 2024 1 Dec 2023 31 Aug 2023 30 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$1.64 $90.58 $92.36 $95.42
Financing activities
Dividends paid -$1.48 -$5.88 -$4.41 -$2.94
Sale and purchase of stock
Net borrowings
Total cash flows from financing $8.81 -$71.92 -$69.65 -$68.01
Effect of exchange rate -$0.01 -$0.01 $0.03 $0.01
Change in cash and equivalents -$3.1 $2.77 $10.15 $8.98
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $9.4 -$0.24 -$3.44 -$16.43
Operating activities
Depreciation $10.22 $10.24 $10.33 $10.57
Business acquisitions & disposals $98.14 $18.88 -$0.53 $9.18
Stock-based compensation $3.84 $2.73 $2.58 $2.04
Total cash flows from operations -$15.87 $14.83 $9.61 -$11.32
Investing activities
Capital expenditures -$10.3 -$10.07 -$9.83 -$4.34
Investments -$0.69 $2.71 $0.13 -$1
Total cash flows from investing $90.58 $19.43 -$10.24 $3.85
Financing activities
Dividends paid -$5.38 -$5.32 -$5.3 -$5.36
Sale and purchase of stock -$3.49
Net borrowings -$65.47 -$26.17 $7.04 $16.92
Total cash flows from financing -$71.92 -$33.52 $0.53 $7.36
Effect of exchange rate -$0.01 -$0.33 $0.04 -$0.01
Change in cash and equivalents $2.77 $0.42 -$0.06 -$0.12
Fundamentals
Market cap $354.88M
Enterprise value N/A
Shares outstanding 18.00M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 4.83%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share 0.03
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.56
Net debt/EBITDA N/A
Current ratio 0.92
Quick ratio N/A