Company logo

LMNR - Limoneira Company

NASDAQ -> Consumer Defensive -> Farm Products
Santa Paula, United States
Type: Equity

LMNR price evolution
LMNR
(in millions $) 1 Dec 2024 31 Aug 2024 30 Jul 2024 2 Mar 2024
Current assets
Cash $3 $1.09 $1.4 $0.53
Short term investments
Net receivables $17.44 $25.74 $25.63 $21.1
Inventory
Total current assets $25.85 $35.48 $34.83 $28.6
Long term investments $80.38 $95.67
Property, plant & equipment $175.44 $175.26 $174.65 $174.71
Goodwill & intangible assets $6.89 $7.71
Total noncurrent assets $271.83 $287.36
Total investments $80.38 $95.67
Total assets $298.81 $307.31 $322.19 $299.58
Current liabilities
Accounts payable $7.26 $7.42 $9.93 $8.77
Deferred revenue
Short long term debt $0.59 $0.63
Total current liabilities $34.8 $38.21 $37.52 $30.95
Long term debt $40.45 $40.44 $59.9 $51.94
Total noncurrent liabilities $63.41 $84.9
Total debt $40.64 $60.13
Total liabilities $106.86 $112.29 $133.47 $115.64
Shareholders' equity
Retained earnings $20.83 $24.16 $19.05 $13.96
Other shareholder equity -$6.61 -$6.38 -$6.37 -$6.13
Total shareholder equity $184.22 $177.91
(in millions $) 1 Dec 2024 31 Dec 2023 1 Dec 2022 31 Dec 2021
Current assets
Cash $3 $3.63 $4.75 $0.44
Short term investments
Net receivables $17.44 $18.67 $16.13 $23.44
Inventory
Total current assets $25.85 $30.23 $37.53 $42.09
Long term investments $78.82 $72.86 $64.07
Property, plant & equipment $175.44 $170.62 $239.62 $265.25
Goodwill & intangible assets $8.17 $8.82 $9.86
Total noncurrent assets $270.99 $330.98 $350.19
Total investments $78.82 $72.86 $64.07
Total assets $298.81 $301.21 $368.52 $392.28
Current liabilities
Accounts payable $7.26 $24.33 $10.66 $26.31
Deferred revenue
Short long term debt $0.38 $1.73 $2.47
Total current liabilities $34.8 $33.36 $39.27 $35.32
Long term debt $40.45 $40.63 $104.79 $130.35
Total noncurrent liabilities $67.36 $137.38 $157.71
Total debt $41.01 $105.81 $132.82
Total liabilities $106.86 $100.71 $188.26 $193.03
Shareholders' equity
Retained earnings $20.83 $19.02 $15.5 $21.55
Other shareholder equity -$6.61 -$5.67 -$7.91 -$5.73
Total shareholder equity $178.48 $169.44 $176.47
(in millions $) 1 Dec 2024 31 Aug 2024 30 Jul 2024 2 Mar 2024
Revenue
Total revenue $43.86 $63.3 $39.73
Cost of revenue
Gross Profit $3.14 $17.14 -$0.07
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $6.15 $7.51 $7.84
Operating income
Income from continuing operations
EBIT
Income tax expense $0.32 $3.02 -$4.19
Interest expense $1.04 $0.24 -$0.14
Net income
Net income -$2.1 $6.47 -$3.71
Income (for common shares)
(in millions $) 1 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Revenue
Total revenue $191.5 $179.9 $184.6 $166.03
Cost of revenue $173.78 $165.09 $152.82
Gross Profit $23.47 $6.12 $19.52 $13.2
Operating activities
Research & development
Selling, general & administrative $26.45 $21.82 $19.43
Total operating expenses $29.39 -$4.66 $17.32 $19.54
Operating income $10.78 $2.2 -$6.33
Income from continuing operations
EBIT $14.14 $2.88 -$2.21
Income tax expense $4.37 $4.25 $0.82 -$0.27
Interest expense $17.39 $0.49 $2.29 $1.5
Net income
Net income $7.1 $9.4 -$0.24 -$3.44
Income (for common shares) $8.9 -$0.74 -$3.94
(in millions $) 1 Dec 2024 31 Aug 2024 30 May 2024 2 Mar 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$9.19 -$6.68 -$2.92 -$1.64
Financing activities
Dividends paid -$5.91 -$4.43 -$2.95 -$1.48
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$9.29 -$7.11 $14.02 $8.81
Effect of exchange rate -$0.01 -$0.01 -$0.03 -$0.01
Change in cash and equivalents -$0.63 -$2.54 -$2.23 -$3.1
(in millions $) 1 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $9.4 -$0.24 -$3.44
Operating activities
Depreciation $10.22 $10.24 $10.33
Business acquisitions & disposals $98.14 $18.88 -$0.53
Stock-based compensation $3.84 $2.73 $2.58
Total cash flows from operations -$15.87 $14.83 $9.61
Investing activities
Capital expenditures -$10.3 -$10.07 -$9.83
Investments -$0.69 $2.71 $0.13
Total cash flows from investing -$9.19 $90.58 $19.43 -$10.24
Financing activities
Dividends paid -$5.91 -$5.38 -$5.32 -$5.3
Sale and purchase of stock
Net borrowings -$65.47 -$26.17 $7.04
Total cash flows from financing -$9.29 -$71.92 -$33.52 $0.53
Effect of exchange rate -$0.01 -$0.01 -$0.33 $0.04
Change in cash and equivalents -$0.63 $2.77 $0.42 -$0.06
Fundamentals
Market cap $294.12M
Enterprise value N/A
Shares outstanding 18.03M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 5.86%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share 0.17
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.74
Quick ratio N/A