Company logo

LMFA - LM Funding America, Inc.

NASDAQ -> Financial Services -> Credit Services
Tampa, United States
Type: Equity

LMFA price evolution
LMFA
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $5.91 $0.15 $0.83 $2.4
Short term investments $10.26 $11.7 $3.45
Net receivables $0.97 $0.44 $0.26 $0.25
Inventory
Total current assets $11.3 $11.49 $15.24 $10.15
Long term investments $2.73 $2.65 $2.74
Property, plant & equipment $17.44 $19.81 $21.06 $24.71
Goodwill & intangible assets
Total noncurrent assets $22.65 $24.92 $27.56
Total investments $13 $14.35 $6.2
Total assets $36.54 $34.14 $40.16 $37.71
Current liabilities
Accounts payable $1.46 $1.4 $2.1 $2.09
Deferred revenue
Short long term debt $1.7 $0.44 $0.68
Total current liabilities $3.1 $3.1 $2.54 $2.77
Long term debt $4.84 $0.03 $0.06 $0.09
Total noncurrent liabilities $0.03 $0.06 $0.09
Total debt $1.73 $0.5 $0.76
Total liabilities $6.33 $3.13 $2.59 $2.85
Shareholders' equity
Retained earnings -$67.63 -$62.93 -$56.86 -$58.96
Other shareholder equity
Total shareholder equity $32.52 $38.47 $36.19
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $2.4 $4.24 $32.56 $11.55
Short term investments $3.45 $0.92 $4.7 $0.17
Net receivables $0.25 $4.13 $2.03 $0.17
Inventory
Total current assets $10.15 $10.49 $38.51 $12.12
Long term investments $2.74 $0.46 $6.65
Property, plant & equipment $24.71 $27.98 $0.08 $0.17
Goodwill & intangible assets
Total noncurrent assets $27.56 $42.7 $23.59 $0.2
Total investments $6.2 $1.38 $11.35 $0.17
Total assets $37.71 $53.19 $62.1 $12.32
Current liabilities
Accounts payable $2.09 $1.65 $0.46 $0.24
Deferred revenue
Short long term debt $0.68 $0.57 $0.18 $0.1
Total current liabilities $2.77 $2.21 $1.09 $0.49
Long term debt $0.09 $0.18 $0.36
Total noncurrent liabilities $0.09 $0.18 $0.36
Total debt $0.76 $0.75 $0.18 $0.45
Total liabilities $2.85 $4 $1.09 $0.85
Shareholders' equity
Retained earnings -$58.96 -$43.02 -$13.78 -$18.54
Other shareholder equity $0.01
Total shareholder equity $36.19 $49.19 $60.76 $11.46
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $1.26 $3.01 $4.75 $4.06
Cost of revenue $2.36 $2.65 $2.67
Gross Profit -$0.1 $0.65 $2.09 $1.39
Operating activities
Research & development
Selling, general & administrative $0.23 $0.21 $0.19
Total operating expenses $4.4 $5.43 $1.54 $3.16
Operating income -$4.78 $0.55 -$1.78
Income from continuing operations
EBIT -$6.04 $1.56 -$1.53
Income tax expense $0.06
Interest expense -$0.27 $0.04 $0.07
Net income
Net income -$6.4 -$6.07 $1.49 -$1.59
Income (for common shares) -$6.07 $1.49 -$1.59
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $12.98 $1.73 $0.9 $1.26
Cost of revenue $9.41 $1.03
Gross Profit $3.58 $0.7 $0.9 $1.26
Operating activities
Research & development
Selling, general & administrative $1 $0.75 $0.77 $0.58
Total operating expenses $13.65 $25.33 $9.33 $5.32
Operating income -$10.07 -$24.63 -$8.43 -$4.05
Income from continuing operations
EBIT -$15.88 -$27.8 $5.09 -$4.03
Income tax expense $0.06 $1.44 $0.33
Interest expense $0 $0 $0.01
Net income
Net income -$15.94 -$29.24 $4.76 -$4.04
Income (for common shares) -$15.94 -$29.24 $4.76 -$4.04
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$6.07 $1.49 -$1.59
Operating activities
Depreciation $2.37 $2.45 $1.52
Business acquisitions & disposals -$2.09 $1.67
Stock-based compensation $0.12 $0.18 $0.41
Total cash flows from operations -$3.02 -$2.97 -$0.79
Investing activities
Capital expenditures -$0.05 -$1.1 $0.29
Investments $3.22 $2.74 $0.98
Total cash flows from investing $4.23 $1.08 $1.64 $2.94
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings $1.26 -$0.24 -$0.13
Total cash flows from financing $7.97 $1.26 -$0.24 -$0.21
Effect of exchange rate
Change in cash and equivalents $3.51 -$0.68 -$1.57 $1.93
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$15.94 -$29.24 $4.76 -$4.04
Operating activities
Depreciation $5.08 $0.57 $0.1 $0.11
Business acquisitions & disposals $1.27 -$5.74 $1.25
Stock-based compensation $2.94 $17.67 $2.84 $0.14
Total cash flows from operations -$3.4 -$9.14 $3.49 -$3.52
Investing activities
Capital expenditures -$1.63 -$0.02 -$16.79 -$0
Investments $2.65 -$0.47 -$1.38 $0.2
Total cash flows from investing $2.3 -$18.89 -$23.96 $1.45
Financing activities
Dividends paid
Sale and purchase of stock $31.46 $9.45
Net borrowings -$0.62 -$0.3 -$0.22 $0.02
Total cash flows from financing -$0.73 -$0.3 $41.48 $12.56
Effect of exchange rate
Change in cash and equivalents -$1.84 -$28.32 $21.01 $10.48
Fundamentals
Market cap $5.82M
Enterprise value N/A
Shares outstanding 2.96M
Revenue $13.07M
EBITDA N/A
EBIT N/A
Net Income -$12.58M
Revenue Q/Q -63.29%
Revenue Y/Y 30.06%
P/E ratio -0.46
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.45
P/B ratio N/A
Book/Share N/A
Cash/Share 2.00
EPS -$4.25
ROA -33.87%
ROE N/A
Debt/Equity 0.08
Net debt/EBITDA N/A
Current ratio 3.65
Quick ratio N/A